Northern Technologies International Corporation (NTIC)
NASDAQ: NTIC · Real-Time Price · USD
14.28
+0.42 (3.01%)
Nov 21, 2024, 11:55 AM EST - Market open
NTIC Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '24 Aug 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2015 |
| Revenue | 85.06 | 85.06 | 79.9 | 74.16 | 56.49 | 47.64 | Upgrade
|
| Revenue Growth (YoY) | 6.45% | 6.45% | 7.75% | 31.27% | 18.59% | -14.55% | Upgrade
|
| Cost of Revenue | 51.27 | 51.27 | 52.1 | 51.09 | 36.92 | 31.61 | Upgrade
|
| Gross Profit | 33.79 | 33.79 | 27.8 | 23.07 | 19.57 | 16.03 | Upgrade
|
| Selling, General & Admin | 30.59 | 30.59 | 28.46 | 23.64 | 20.28 | 19.34 | Upgrade
|
| Research & Development | 4.8 | 4.8 | 4.97 | 4.78 | 4.4 | 3.98 | Upgrade
|
| Other Operating Expenses | -5.25 | -5.25 | -5.19 | -5.77 | -5.96 | -4.61 | Upgrade
|
| Operating Expenses | 30.14 | 30.14 | 28.24 | 22.65 | 18.72 | 18.71 | Upgrade
|
| Operating Income | 3.65 | 3.65 | -0.43 | 0.42 | 0.86 | -2.68 | Upgrade
|
| Interest Expense | -0.34 | -0.34 | -0.46 | -0.09 | -0.02 | -0.02 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.12 | 0.03 | 0.05 | 0.15 | 0.17 | Upgrade
|
| Earnings From Equity Investments | 4.22 | 4.22 | 6.45 | 4.73 | 7.47 | 4.27 | Upgrade
|
| EBT Excluding Unusual Items | 7.65 | 7.65 | 5.59 | 5.11 | 8.46 | 1.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 3.95 | - | - | Upgrade
|
| Pretax Income | 7.65 | 7.65 | 5.59 | 9.06 | 8.46 | 1.74 | Upgrade
|
| Income Tax Expense | 1.33 | 1.33 | 1.35 | 1.87 | 1.46 | 2.67 | Upgrade
|
| Earnings From Continuing Operations | 6.32 | 6.32 | 4.24 | 7.19 | 7 | -0.93 | Upgrade
|
| Minority Interest in Earnings | -0.91 | -0.91 | -1.33 | -0.86 | -0.72 | -0.4 | Upgrade
|
| Net Income | 5.41 | 5.41 | 2.91 | 6.32 | 6.28 | -1.34 | Upgrade
|
| Net Income to Common | 5.41 | 5.41 | 2.91 | 6.32 | 6.28 | -1.34 | Upgrade
|
| Net Income Growth | 85.73% | 85.73% | -53.95% | 0.69% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 9 | Upgrade
|
| Shares Change (YoY) | 1.44% | 1.44% | 0.61% | -2.42% | 8.54% | -3.39% | Upgrade
|
| EPS (Basic) | 0.57 | 0.57 | 0.31 | 0.69 | 0.69 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.55 | 0.30 | 0.66 | 0.64 | -0.15 | Upgrade
|
| EPS Growth | 83.33% | 83.33% | -54.55% | 3.12% | - | - | Upgrade
|
| Free Cash Flow | 2.59 | 2.59 | 2.29 | -0.35 | -2.64 | 4.2 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.26 | 0.24 | -0.04 | -0.27 | 0.46 | Upgrade
|
| Dividend Per Share | 0.280 | 0.280 | 0.280 | 0.280 | 0.195 | 0.130 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 43.59% | 50.00% | -45.83% | Upgrade
|
| Gross Margin | 39.72% | 39.72% | 34.80% | 31.11% | 34.65% | 33.65% | Upgrade
|
| Operating Margin | 4.29% | 4.29% | -0.54% | 0.57% | 1.52% | -5.63% | Upgrade
|
| Profit Margin | 6.36% | 6.36% | 3.64% | 8.53% | 11.12% | -2.81% | Upgrade
|
| Free Cash Flow Margin | 3.04% | 3.04% | 2.87% | -0.47% | -4.67% | 8.82% | Upgrade
|
| EBITDA | 5.4 | 5.4 | 1.2 | 1.99 | 1.97 | -1.61 | Upgrade
|
| EBITDA Margin | 6.35% | 6.35% | 1.50% | 2.68% | 3.48% | -3.39% | Upgrade
|
| D&A For EBITDA | 1.75 | 1.75 | 1.63 | 1.57 | 1.11 | 1.07 | Upgrade
|
| EBIT | 3.65 | 3.65 | -0.43 | 0.42 | 0.86 | -2.68 | Upgrade
|
| EBIT Margin | 4.29% | 4.29% | -0.54% | 0.57% | 1.52% | -5.63% | Upgrade
|
| Effective Tax Rate | 17.34% | 17.34% | 24.15% | 20.68% | 17.28% | 153.73% | Upgrade
|
| Revenue as Reported | - | - | - | - | 56.49 | 47.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.