Skip to main content
logo
Northern Technologies International Corporation (NTIC)
NASDAQ: NTIC · Real-Time Price · USD
8.05
-0.01 (-0.12%)
At close: Aug 25, 2026, 4:00 PM EDT
8.05
0.00 (0.00%)
After-hours: Aug 25, 2026, 4:10 PM EDT

NTIC Cash Flow Statement

Millions USD. Fiscal year is Sep - Aug.

Operating Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Net Income
-1.160.025.412.916.326.28
Depreciation & Amortization
1.971.761.751.631.571.11
Loss (Gain) From Sale of Assets
0.050.08--0.01--
Loss (Gain) From Sale of Investments
-----3.95-
Loss (Gain) on Equity Investments
-4.66-3.54-4.22-6.45-4.73-7.47
Stock-Based Compensation
1.271.361.381.340.930.66
Provision & Write-off of Bad Debts
-0.02-0.08-0.230.090.060.26
Other Operating Activities
2.92.593.576.576.54.5
Change in Accounts Receivable
-2.041.1-0.97-2.96-2.42-3.76
Change in Inventory
-0.97-1.28-1.333.03-4.820.06
Change in Accounts Payable
1.881.470.45-1.513.010.87
Change in Income Taxes
-0.080.11-0.46-0.83-0.21-0.52
Change in Other Net Operating Assets
-1.25-1.150.541.73-1.120.9
Operating Cash Flow
-2.122.445.885.541.152.89
Operating Cash Flow Growth
--58.48%6.17%383.49%-60.38%-41.11%

Investing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Capital Expenditures
-1.09-1.53-1.92-3.25-1.5-5.53
Sale of Property, Plant & Equipment
-0.02-0.01--
Cash Acquisitions
-----5.06-
Sale (Purchase) of Intangibles
-0.7-2.42-1.5-0.11-0.21-0.11
Investment in Securities
---0.01-0.345.54
Investing Cash Flow
-1.79-3.93-3.42-3.34-7.11-0.1

Financing Activities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Short-Term Debt Issued
-31.9937.672.815.9-
Long-Term Debt Issued
-0.54----
Total Debt Issued
29.3932.5337.672.815.9-
Short-Term Debt Repaid
--26.95-36.98-2.3--
Total Debt Repaid
-24.49-26.95-36.98-2.3--
Net Debt Issued (Repaid)
4.895.580.690.515.9-
Issuance of Common Stock
0.070.080.250.710.270.66
Common Dividends Paid
-0.28-1.52-2.64-2.62-2.58-1.78
Other Financing Activities
-0.32-0.28-1.26-0.66-0.4-0.4
Financing Cash Flow
4.353.86-2.96-2.053.19-1.52

Net Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Foreign Exchange Rate Adjustments
0.07-0.080.04-0.070.430.01
Net Cash Flow
0.52.3-0.450.07-2.351.28

Free Cash Flow

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Free Cash Flow
-3.210.923.972.29-0.35-2.64
Free Cash Flow Growth
--76.89%72.89%---
Free Cash Flow Margin
-3.50%1.09%4.66%2.87%-0.47%-4.67%
Free Cash Flow Per Share
-0.340.100.400.24-0.04-0.27
Levered Free Cash Flow
-3.03-1.37-0.14-1.09-5.28-5.62
Unlevered Free Cash Flow
-2.54-0.990.07-0.8-5.23-5.61

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
May '26 Aug '25 Aug '24 Aug '23 Aug '22 Aug '21
Cash Interest Paid
0.780.60.340.460.090.02
Cash Income Tax Paid
1.51.611.191.061.220.9
Change in Working Capital
-2.470.26-1.78-0.54-5.56-2.45
SEC Filings: 10-K · 10-Q