Northern Technologies International Corporation (NTIC)
NASDAQ: NTIC · Real-Time Price · USD
8.38
+0.28 (3.46%)
Jul 15, 2026, 10:22 AM EDT - Market open
NTIC Income Statement
Financials in millions USD. Fiscal year is September - August.
Millions USD. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 91.84 | 84.23 | 85.06 | 79.9 | 74.16 | 56.49 | |
Revenue Growth (YoY) | 7.70% | -0.97% | 6.45% | 7.75% | 31.27% | 18.59% |
Cost of Revenue | 58.99 | 52.56 | 51.27 | 52.1 | 51.09 | 36.92 |
Gross Profit | 32.84 | 31.68 | 33.79 | 27.8 | 23.07 | 19.57 |
Selling, General & Admin | 34.25 | 32.61 | 30.59 | 28.46 | 23.64 | 20.28 |
Research & Development | 4.87 | 5.04 | 4.8 | 4.97 | 4.78 | 4.4 |
Other Operating Expenses | -9.04 | -8.55 | -9.48 | -11.64 | -10.49 | -13.43 |
Total Operating Expenses | 30.08 | 29.11 | 25.92 | 21.78 | 17.92 | 11.25 |
Operating Income | 2.76 | 2.57 | 7.87 | 6.02 | 5.15 | 8.32 |
Interest Income | 0.2 | 0.31 | 0.12 | 0.03 | 0.05 | 0.15 |
Interest Expense | -0.78 | -0.6 | -0.34 | -0.46 | -0.09 | -0.02 |
Other Non-Operating Income (Expense) | - | 0.75 | - | - | 3.95 | - |
Total Non-Operating Income (Expense) | -0.58 | 0.46 | -0.22 | -0.43 | 3.91 | 0.14 |
Pretax Income | 1.8 | 3.03 | 7.65 | 5.59 | 9.06 | 8.46 |
Provision for Income Taxes | 1.87 | 2.05 | 1.33 | 1.35 | 1.87 | 1.46 |
Net Income | -0.08 | 0.99 | 6.32 | 4.24 | 7.19 | 7 |
Minority Interest in Earnings | 1.08 | 0.97 | 0.91 | 1.33 | 0.86 | 0.72 |
Net Income to Common | -1.16 | 0.02 | 5.41 | 2.91 | 6.32 | 6.28 |
Net Income Growth | - | -99.67% | 85.73% | -53.95% | 0.69% | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -2.46% | -1.97% | 1.44% | 0.61% | -2.42% | 8.54% |
EPS (Basic) | -0.12 | - | 0.57 | 0.31 | 0.69 | 0.69 |
EPS (Diluted) | -0.12 | - | 0.55 | 0.30 | 0.66 | 0.64 |
EPS Growth | - | - | 83.33% | -54.55% | 3.13% | - |
Free Cash Flow | -3.21 | 0.92 | 3.97 | 2.29 | -0.35 | -2.64 |
Free Cash Flow Growth | - | -76.89% | 72.89% | - | - | - |
Free Cash Flow Per Share | -0.34 | 0.10 | 0.40 | 0.24 | -0.04 | -0.27 |
Dividends Per Share | 0.030 | 0.160 | 0.280 | 0.280 | 0.280 | 0.195 |
Dividend Growth | -81.25% | -42.86% | - | - | 43.59% | 50.00% |
Gross Margin | 35.76% | 37.61% | 39.72% | 34.80% | 31.11% | 34.65% |
Operating Margin | 3.01% | 3.05% | 9.25% | 7.53% | 6.94% | 14.73% |
Profit Margin | -0.08% | 1.17% | 7.43% | 5.30% | 9.69% | 12.38% |
FCF Margin | -3.50% | 1.09% | 4.66% | 2.87% | -0.47% | -4.67% |
EBITDA | 4.73 | 4.33 | 9.62 | 7.65 | 6.72 | 9.43 |
EBITDA Margin | 5.15% | 5.14% | 11.31% | 9.58% | 9.06% | 16.69% |
EBIT | 2.76 | 2.57 | 7.87 | 6.02 | 5.15 | 8.32 |
EBIT Margin | 3.01% | 3.05% | 9.25% | 7.53% | 6.94% | 14.73% |
Effective Tax Rate | 104.34% | 67.46% | 17.34% | 24.15% | 20.68% | 17.28% |