Natera, Inc. (NTRA)
NASDAQ: NTRA · Real-Time Price · USD
319.92
-6.34 (-1.94%)
Aug 31, 2026, 1:23 PM EDT - Market open
Natera Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,707 | 2,306 | 1,697 | 1,083 | 820.22 | 625.49 | |
Revenue Growth | 37.82% | 35.90% | 56.75% | 31.99% | 31.13% | 59.97% |
Cost of Revenue | 941.25 | 812.93 | 673.75 | 589.83 | 456.26 | 318.42 |
Gross Profit | 1,766 | 1,493 | 1,023 | 492.74 | 363.97 | 307.07 |
Selling, General & Admin | 1,251 | 1,177 | 841.31 | 618.31 | 588.59 | 511.03 |
Research & Development | 787.38 | 624.11 | 404.14 | 320.68 | 316.42 | 264.21 |
Amortization of Goodwill & Intangibles | 13.14 | 1.72 | - | - | - | - |
Operating Expenses | 2,051 | 1,803 | 1,245 | 938.99 | 905.01 | 775.24 |
Operating Income | -285.22 | -309.91 | -222.29 | -446.25 | -541.04 | -468.17 |
Interest Expense | -3.82 | -4.07 | -10.69 | -12.64 | -9.32 | -8.31 |
Interest & Investment Income | 40.79 | 45.89 | 43.25 | 24.35 | 4.44 | 5.38 |
EBT Excluding Unusual Items | -248.25 | -268.09 | -189.73 | -434.53 | -545.92 | -471.1 |
Merger & Restructuring Charges | -3.9 | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.91 | - |
Other Unusual Items | -0.55 | - | - | - | - | - |
Pretax Income | -252.7 | -268.09 | -189.73 | -434.53 | -546.82 | -471.1 |
Income Tax Expense | -60.36 | -59.93 | 0.7 | 0.27 | 0.98 | 0.62 |
Net Income | -192.35 | -208.16 | -190.43 | -434.8 | -547.8 | -471.72 |
Net Income to Common | -192.35 | -208.16 | -190.43 | -434.8 | -547.8 | -471.72 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 140 | 137 | 125 | 115 | 98 | 91 |
Shares Outstanding (Diluted) | 140 | 137 | 125 | 115 | 98 | 91 |
Shares Change | 6.45% | 9.62% | 8.45% | 16.86% | 8.67% | 11.79% |
EPS (Basic) | -1.37 | -1.52 | -1.53 | -3.78 | -5.57 | -5.21 |
EPS (Diluted) | -1.37 | -1.52 | -1.53 | -3.78 | -5.57 | -5.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 84.2 | 109.11 | 69.24 | -286.15 | -479.2 | -384.82 |
Free Cash Flow Per Share | 0.60 | 0.80 | 0.56 | -2.49 | -4.87 | -4.25 |
Gross Margin | 65.23% | 64.75% | 60.30% | 45.52% | 44.37% | 49.09% |
Operating Margin | -10.54% | -13.44% | -13.10% | -41.22% | -65.96% | -74.85% |
Profit Margin | -7.11% | -9.03% | -11.22% | -40.16% | -66.79% | -75.42% |
Free Cash Flow Margin | 3.11% | 4.73% | 4.08% | -26.43% | -58.42% | -61.52% |
EBITDA | -224.42 | -271.43 | -194.83 | -424.55 | -524.54 | -458.02 |
EBITDA Margin | -8.29% | -11.77% | -11.48% | -39.22% | -63.95% | -73.23% |
D&A For EBITDA | 60.8 | 38.48 | 27.47 | 21.7 | 16.5 | 10.15 |
EBIT | -285.22 | -309.91 | -222.29 | -446.25 | -541.04 | -468.17 |
EBIT Margin | -10.54% | -13.44% | -13.10% | -41.22% | -65.96% | -74.85% |
Revenue as Reported | 2,707 | 2,306 | 1,697 | 1,083 | 820.22 | 625.49 |
Advertising Expenses | - | 10.6 | 2.3 | 1.1 | 1.8 | 2.2 |