NETSTREIT Corp. (NTST)
NYSE: NTST · Real-Time Price · USD
18.91
-0.18 (-0.94%)
At close: Nov 10, 2026, 4:00 PM EST
18.74
-0.17 (-0.90%)
After-hours: Nov 10, 2026, 7:31 PM EST
NETSTREIT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 224.43 | 182.14 | 150.82 | 123.97 | 93.93 | 59.14 |
Other Revenue | 0.56 | 0.25 | 0.4 | 0.55 | - | - |
| 237.11 | 195.01 | 162.78 | 131.91 | 96.28 | 59.14 | |
Revenue Growth (YoY | 27.07% | 19.79% | 23.41% | 37.00% | 62.80% | 75.35% |
Property Expenses | 22.72 | 19.43 | 17.78 | 16.87 | 12.53 | 6.5 |
Selling, General & Administrative | 24.09 | 21.72 | 19.72 | 20.18 | 19.05 | 14.81 |
Depreciation & Amortization | 101.4 | 86.38 | 76.87 | 63.68 | 50.08 | 30.81 |
Total Operating Expenses | 147.4 | 127.53 | 114.37 | 100.72 | 81.66 | 52.12 |
Operating Income | 89.71 | 67.48 | 48.41 | 31.18 | 14.62 | 7.02 |
Interest Expense | -62.09 | -51.3 | -30.32 | -19.06 | -9.18 | -3.7 |
Other Non-Operating Income | 1.46 | 0.44 | 1.26 | 0.75 | 0.13 | 0.43 |
EBT Excluding Unusual Items | 29.07 | 16.62 | 19.34 | 12.88 | 5.57 | 3.75 |
Gain (Loss) on Sale of Assets | 4.1 | 7.69 | 1.88 | 1.18 | 4.15 | 3 |
Asset Writedown | -12.68 | -17.27 | -29.97 | -7.08 | -1.11 | -3.54 |
Other Unusual Items | -0.05 | -0.05 | -3.2 | -0.13 | - | - |
Pretax Income | 22.04 | 6.99 | -11.95 | 6.84 | 8.6 | 3.21 |
Income Tax Expense | 0.19 | 0.05 | 0.05 | -0.05 | 0.4 | 0.06 |
Earnings From Continuing Operations | 21.86 | 6.94 | -12 | 6.89 | 8.21 | 3.15 |
Minority Interest in Earnings | -0.09 | -0.04 | 0.06 | -0.05 | -0.09 | -0.1 |
Net Income | 21.77 | 6.9 | -11.94 | 6.84 | 8.12 | 3.05 |
Preferred Dividends & Other Adjustments | 0.14 | - | - | - | - | - |
Net Income to Common | 21.63 | 6.9 | -11.94 | 6.84 | 8.12 | 3.05 |
Net Income Growth | 11592.97% | - | - | -15.77% | 166.48% | 342.73% |
Basic Shares Outstanding | 95 | 83 | 77 | 64 | 50 | 37 |
Diluted Shares Outstanding | 99 | 84 | 77 | 65 | 50 | 39 |
Shares Change | 19.52% | 10.05% | 18.33% | 28.22% | 30.41% | 82.78% |
EPS (Basic) | 0.23 | 0.08 | -0.16 | 0.11 | 0.16 | 0.08 |
EPS (Diluted) | 0.22 | 0.08 | -0.16 | 0.11 | 0.16 | 0.08 |
EPS Growth | 9673.09% | - | - | -34.51% | 99.74% | 913.85% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.880 | 0.850 | 0.830 | 0.810 | 0.800 | 0.800 |
Dividend Growth | 4.14% | 2.41% | 2.47% | 1.25% | 0% | 166.67% |
Operating Margin | 37.83% | 34.60% | 29.74% | 23.64% | 15.18% | 11.87% |
Profit Margin | 9.12% | 3.54% | -7.33% | 5.18% | 8.43% | 5.15% |
EBITDA | 192.45 | 154.86 | 126.5 | 96.26 | 64.41 | 37.53 |
EBITDA Margin | 81.16% | 79.41% | 77.71% | 72.98% | 66.90% | 63.47% |
D&A For Ebitda | 102.74 | 87.38 | 78.09 | 65.08 | 49.79 | 30.51 |
EBIT | 89.71 | 67.48 | 48.41 | 31.18 | 14.62 | 7.02 |
EBIT Margin | 37.83% | 34.60% | 29.74% | 23.64% | 15.18% | 11.87% |
Funds From Operations (FFO) | 130.15 | 101.24 | 92.65 | 76.18 | 54.67 | 34.18 |
FFO Per Share | 1.31 | 1.20 | 1.20 | 1.18 | - | - |
Adjusted Funds From Operations (AFFO) | 134.38 | 109.92 | 97.41 | 79.07 | 58.52 | 36.23 |
AFFO Per Share | - | 1.31 | 1.26 | 1.22 | - | - |
FFO Payout Ratio | 64.59% | 69.64% | 69.14% | 68.03% | 72.93% | 88.43% |
Effective Tax Rate | 0.85% | 0.77% | - | - | 4.60% | 1.84% |
Revenue as Reported | 237.11 | 195.01 | 162.78 | 131.91 | 96.28 | 59.14 |