Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
135.23
-4.72 (-3.37%)
Feb 21, 2025, 4:00 PM EST - Market closed
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 30,734 | 34,714 | 41,512 | 36,484 | 20,140 | Upgrade
|
| Revenue Growth (YoY) | -11.46% | -16.38% | 13.78% | 81.15% | -10.84% | Upgrade
|
| Cost of Revenue | 26,632 | 26,872 | 28,986 | 25,437 | 17,891 | Upgrade
|
| Gross Profit | 4,102 | 7,841 | 12,527 | 11,047 | 2,249 | Upgrade
|
| Selling, General & Admin | 1,123 | 1,611 | 2,021 | 1,728 | 636 | Upgrade
|
| Operating Expenses | 1,123 | 1,611 | 2,117 | 1,770 | 663 | Upgrade
|
| Operating Income | 2,979 | 6,230 | 10,410 | 9,277 | 1,586 | Upgrade
|
| Interest Expense | - | -245.95 | -218.91 | -163.12 | -166.61 | Upgrade
|
| Interest & Investment Income | 30 | 275.59 | 48.7 | 4.27 | 13.42 | Upgrade
|
| Earnings From Equity Investments | 30 | 12.78 | 10.71 | 103.07 | -10.53 | Upgrade
|
| EBT Excluding Unusual Items | 3,039 | 6,273 | 10,251 | 9,221 | 1,422 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -483.5 | Upgrade
|
| Asset Writedown | -137 | - | -5.76 | -20.16 | -65.34 | Upgrade
|
| Other Unusual Items | - | - | - | - | -37.8 | Upgrade
|
| Pretax Income | 2,902 | 6,273 | 10,245 | 9,201 | 835.54 | Upgrade
|
| Income Tax Expense | 583 | 1,360 | 2,165 | 2,078 | -0.49 | Upgrade
|
| Earnings From Continuing Operations | 2,319 | 4,913 | 8,080 | 7,122 | 836.03 | Upgrade
|
| Minority Interest in Earnings | -292 | -387.99 | -472.3 | -294.91 | -114.56 | Upgrade
|
| Net Income | 2,027 | 4,525 | 7,607 | 6,827 | 721.47 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | 16.95 | 31.17 | 32.31 | 4.36 | Upgrade
|
| Net Income to Common | 2,027 | 4,508 | 7,576 | 6,795 | 717.11 | Upgrade
|
| Net Income Growth | -55.20% | -40.52% | 11.42% | 846.33% | -43.24% | Upgrade
|
| Shares Outstanding (Basic) | 238 | 250 | 262 | 292 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 250 | 263 | 293 | 303 | Upgrade
|
| Shares Change (YoY) | -4.76% | -4.85% | -10.30% | -3.26% | -0.73% | Upgrade
|
| EPS (Basic) | 8.51 | 18.05 | 28.88 | 23.23 | 2.37 | Upgrade
|
| EPS (Diluted) | 8.46 | 18.00 | 28.79 | 23.16 | 2.36 | Upgrade
|
| EPS Growth | -53.01% | -37.47% | 24.29% | 879.50% | -42.85% | Upgrade
|
| Free Cash Flow | 806 | 4,898 | 8,124 | 4,609 | 1,154 | Upgrade
|
| Free Cash Flow Per Share | 3.38 | 19.56 | 30.87 | 15.71 | 3.80 | Upgrade
|
| Dividend Per Share | 2.170 | 2.070 | 2.010 | 1.715 | 1.613 | Upgrade
|
| Dividend Growth | 4.83% | 2.99% | 17.20% | 6.36% | 0.62% | Upgrade
|
| Gross Margin | 13.35% | 22.59% | 30.18% | 30.28% | 11.17% | Upgrade
|
| Operating Margin | 9.69% | 17.95% | 25.08% | 25.43% | 7.87% | Upgrade
|
| Profit Margin | 6.60% | 12.99% | 18.25% | 18.63% | 3.56% | Upgrade
|
| Free Cash Flow Margin | 2.62% | 14.11% | 19.57% | 12.63% | 5.73% | Upgrade
|
| EBITDA | 4,335 | 7,399 | 11,568 | 10,183 | 2,398 | Upgrade
|
| EBITDA Margin | 14.10% | 21.31% | 27.87% | 27.91% | 11.91% | Upgrade
|
| D&A For EBITDA | 1,356 | 1,168 | 1,158 | 906.56 | 812.47 | Upgrade
|
| EBIT | 2,979 | 6,230 | 10,410 | 9,277 | 1,586 | Upgrade
|
| EBIT Margin | 9.69% | 17.95% | 25.08% | 25.43% | 7.87% | Upgrade
|
| Effective Tax Rate | 20.09% | 21.68% | 21.13% | 22.59% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.