Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
142.95
+2.31 (1.64%)
At close: Jul 30, 2025, 4:00 PM
142.00
-0.95 (-0.66%)
Pre-market: Jul 31, 2025, 8:15 AM EDT
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 5, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 30,806 | 30,734 | 34,714 | 41,512 | 36,484 | 20,140 | Upgrade | |
Revenue Growth (YoY) | -5.78% | -11.46% | -16.38% | 13.78% | 81.16% | -10.84% | Upgrade |
Cost of Revenue | 27,575 | 26,614 | 26,872 | 28,985 | 25,437 | 17,891 | Upgrade |
Gross Profit | 3,231 | 4,120 | 7,842 | 12,527 | 11,047 | 2,249 | Upgrade |
Selling, General & Admin | 1,087 | 1,141 | 1,612 | 2,021 | 1,728 | 636 | Upgrade |
Operating Expenses | 1,087 | 1,141 | 1,612 | 2,117 | 1,770 | 663 | Upgrade |
Operating Income | 2,144 | 2,979 | 6,230 | 10,410 | 9,277 | 1,586 | Upgrade |
Interest Expense | -261 | -228 | -246 | -219 | -163.12 | -166.61 | Upgrade |
Interest & Investment Income | 218 | 258 | 276 | 49 | 4.27 | 13.42 | Upgrade |
Earnings From Equity Investments | 25 | 30 | 13 | 11 | 103.07 | -10.53 | Upgrade |
EBT Excluding Unusual Items | 2,126 | 3,039 | 6,273 | 10,251 | 9,221 | 1,422 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -483.5 | Upgrade |
Asset Writedown | -80 | -54 | - | -6 | -20.16 | -65.34 | Upgrade |
Other Unusual Items | -83 | -83 | - | - | - | -37.8 | Upgrade |
Pretax Income | 1,963 | 2,902 | 6,273 | 10,245 | 9,201 | 835.54 | Upgrade |
Income Tax Expense | 383 | 583 | 1,360 | 2,166 | 2,078 | -0.49 | Upgrade |
Earnings From Continuing Operations | 1,580 | 2,319 | 4,913 | 8,079 | 7,122 | 836.03 | Upgrade |
Minority Interest in Earnings | -284 | -292 | -388 | -472 | -294.91 | -114.56 | Upgrade |
Net Income | 1,296 | 2,027 | 4,525 | 7,607 | 6,827 | 721.47 | Upgrade |
Preferred Dividends & Other Adjustments | 9 | 9 | 17 | 31 | 32.31 | 4.36 | Upgrade |
Net Income to Common | 1,287 | 2,018 | 4,508 | 7,576 | 6,795 | 717.11 | Upgrade |
Net Income Growth | -62.08% | -55.20% | -40.52% | 11.42% | 846.33% | -43.24% | Upgrade |
Shares Outstanding (Basic) | 234 | 238 | 250 | 262 | 292 | 303 | Upgrade |
Shares Outstanding (Diluted) | 234 | 239 | 250 | 263 | 293 | 303 | Upgrade |
Shares Change (YoY) | -4.65% | -4.75% | -4.86% | -10.29% | -3.26% | -0.73% | Upgrade |
EPS (Basic) | 5.51 | 8.47 | 18.05 | 28.88 | 23.23 | 2.37 | Upgrade |
EPS (Diluted) | 5.51 | 8.46 | 18.00 | 28.79 | 23.16 | 2.36 | Upgrade |
EPS Growth | -60.30% | -53.00% | -37.47% | 24.29% | 879.50% | -42.85% | Upgrade |
Free Cash Flow | -385 | 806 | 4,898 | 8,124 | 4,609 | 1,154 | Upgrade |
Free Cash Flow Per Share | -1.65 | 3.38 | 19.56 | 30.87 | 15.71 | 3.80 | Upgrade |
Dividend Per Share | 2.190 | 2.170 | 2.070 | 2.010 | 1.715 | 1.613 | Upgrade |
Dividend Growth | 2.82% | 4.83% | 2.99% | 17.20% | 6.36% | 0.62% | Upgrade |
Gross Margin | 10.49% | 13.41% | 22.59% | 30.18% | 30.28% | 11.17% | Upgrade |
Operating Margin | 6.96% | 9.69% | 17.95% | 25.08% | 25.43% | 7.88% | Upgrade |
Profit Margin | 4.18% | 6.57% | 12.99% | 18.25% | 18.63% | 3.56% | Upgrade |
Free Cash Flow Margin | -1.25% | 2.62% | 14.11% | 19.57% | 12.63% | 5.73% | Upgrade |
EBITDA | 3,586 | 4,335 | 7,399 | 11,568 | 10,183 | 2,398 | Upgrade |
EBITDA Margin | 11.64% | 14.11% | 21.31% | 27.87% | 27.91% | 11.91% | Upgrade |
D&A For EBITDA | 1,442 | 1,356 | 1,169 | 1,158 | 906.56 | 812.47 | Upgrade |
EBIT | 2,144 | 2,979 | 6,230 | 10,410 | 9,277 | 1,586 | Upgrade |
EBIT Margin | 6.96% | 9.69% | 17.95% | 25.08% | 25.43% | 7.88% | Upgrade |
Effective Tax Rate | 19.51% | 20.09% | 21.68% | 21.14% | 22.59% | - | Upgrade |
Updated Jul 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.