Nucor Corporation (NUE)
NYSE: NUE · Real-Time Price · USD
116.58
+0.80 (0.69%)
At close: Dec 20, 2024, 4:00 PM
116.71
+0.13 (0.11%)
After-hours: Dec 20, 2024, 5:09 PM EST
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 28, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 31,363 | 34,714 | 41,512 | 36,484 | 20,140 | 22,589 | Upgrade
|
| Revenue Growth (YoY) | -12.23% | -16.38% | 13.78% | 81.15% | -10.84% | -9.89% | Upgrade
|
| Cost of Revenue | 26,467 | 26,872 | 28,986 | 25,437 | 17,891 | 19,888 | Upgrade
|
| Gross Profit | 4,896 | 7,841 | 12,527 | 11,047 | 2,249 | 2,700 | Upgrade
|
| Selling, General & Admin | 1,265 | 1,611 | 2,021 | 1,728 | 636 | 732.52 | Upgrade
|
| Operating Expenses | 1,265 | 1,611 | 2,117 | 1,770 | 663 | 767.52 | Upgrade
|
| Operating Income | 3,631 | 6,230 | 10,410 | 9,277 | 1,586 | 1,933 | Upgrade
|
| Interest Expense | -234.95 | -245.95 | -218.91 | -163.12 | -166.61 | -157.36 | Upgrade
|
| Interest & Investment Income | 298.04 | 275.59 | 48.7 | 4.27 | 13.42 | 35.93 | Upgrade
|
| Earnings From Equity Investments | 33.19 | 12.78 | 10.71 | 103.07 | -10.53 | 3.31 | Upgrade
|
| EBT Excluding Unusual Items | 3,727 | 6,273 | 10,251 | 9,221 | 1,422 | 1,815 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -483.5 | - | Upgrade
|
| Asset Writedown | -137.15 | - | -5.76 | -20.16 | -65.34 | -31.92 | Upgrade
|
| Other Unusual Items | - | - | - | - | -37.8 | - | Upgrade
|
| Pretax Income | 3,590 | 6,273 | 10,245 | 9,201 | 835.54 | 1,783 | Upgrade
|
| Income Tax Expense | 743.12 | 1,360 | 2,165 | 2,078 | -0.49 | 411.9 | Upgrade
|
| Earnings From Continuing Operations | 2,847 | 4,913 | 8,080 | 7,122 | 836.03 | 1,371 | Upgrade
|
| Minority Interest in Earnings | -321.4 | -387.99 | -472.3 | -294.91 | -114.56 | -99.77 | Upgrade
|
| Net Income | 2,525 | 4,525 | 7,607 | 6,827 | 721.47 | 1,271 | Upgrade
|
| Preferred Dividends & Other Adjustments | 10.71 | 16.95 | 31.17 | 32.31 | 4.36 | 7.04 | Upgrade
|
| Net Income to Common | 2,515 | 4,508 | 7,576 | 6,795 | 717.11 | 1,264 | Upgrade
|
| Net Income Growth | -49.44% | -40.52% | 11.42% | 846.33% | -43.24% | -46.16% | Upgrade
|
| Shares Outstanding (Basic) | 241 | 250 | 262 | 292 | 303 | 305 | Upgrade
|
| Shares Outstanding (Diluted) | 242 | 250 | 263 | 293 | 303 | 306 | Upgrade
|
| Shares Change (YoY) | -4.26% | -4.85% | -10.30% | -3.26% | -0.73% | -3.55% | Upgrade
|
| EPS (Basic) | 10.41 | 18.05 | 28.88 | 23.23 | 2.37 | 4.14 | Upgrade
|
| EPS (Diluted) | 10.40 | 18.00 | 28.79 | 23.16 | 2.36 | 4.14 | Upgrade
|
| EPS Growth | -47.22% | -37.47% | 24.29% | 879.50% | -42.85% | -44.27% | Upgrade
|
| Free Cash Flow | 1,754 | 4,898 | 8,124 | 4,609 | 1,154 | 1,332 | Upgrade
|
| Free Cash Flow Per Share | 7.25 | 19.56 | 30.87 | 15.71 | 3.80 | 4.36 | Upgrade
|
| Dividend Per Share | 2.160 | 2.070 | 2.010 | 1.715 | 1.613 | 1.603 | Upgrade
|
| Dividend Growth | 5.88% | 2.99% | 17.20% | 6.36% | 0.62% | 4.06% | Upgrade
|
| Gross Margin | 15.61% | 22.59% | 30.18% | 30.28% | 11.17% | 11.95% | Upgrade
|
| Operating Margin | 11.58% | 17.95% | 25.08% | 25.43% | 7.87% | 8.56% | Upgrade
|
| Profit Margin | 8.02% | 12.99% | 18.25% | 18.63% | 3.56% | 5.60% | Upgrade
|
| Free Cash Flow Margin | 5.59% | 14.11% | 19.57% | 12.63% | 5.73% | 5.90% | Upgrade
|
| EBITDA | 4,940 | 7,399 | 11,568 | 10,183 | 2,398 | 2,702 | Upgrade
|
| EBITDA Margin | 15.75% | 21.31% | 27.87% | 27.91% | 11.91% | 11.96% | Upgrade
|
| D&A For EBITDA | 1,309 | 1,168 | 1,158 | 906.56 | 812.47 | 769.65 | Upgrade
|
| EBIT | 3,631 | 6,230 | 10,410 | 9,277 | 1,586 | 1,933 | Upgrade
|
| EBIT Margin | 11.58% | 17.95% | 25.08% | 25.43% | 7.87% | 8.56% | Upgrade
|
| Effective Tax Rate | 20.70% | 21.68% | 21.13% | 22.59% | - | 23.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.