NovoCure Limited (NVCR)
NASDAQ: NVCR · Real-Time Price · USD
18.49
-0.06 (-0.32%)
Apr 25, 2025, 4:00 PM EDT - Market closed
NovoCure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 621.71 | 605.22 | 509.34 | 537.84 | 535.03 | 494.37 | Upgrade
|
| Revenue Growth (YoY) | 18.27% | 18.82% | -5.30% | 0.53% | 8.23% | 40.72% | Upgrade
|
| Cost of Revenue | 141.01 | 136.18 | 127.54 | 114.26 | 114.24 | 106.09 | Upgrade
|
| Gross Profit | 480.7 | 469.05 | 381.8 | 423.58 | 420.79 | 388.27 | Upgrade
|
| Selling, General & Admin | 433.04 | 427.21 | 386.97 | 306.41 | 263.18 | 225.45 | Upgrade
|
| Research & Development | 211.55 | 209.37 | 220.99 | 206.09 | 201.3 | 132.01 | Upgrade
|
| Operating Expenses | 644.59 | 636.58 | 607.96 | 512.5 | 464.49 | 357.46 | Upgrade
|
| Operating Income | -163.88 | -167.54 | -226.16 | -88.91 | -43.69 | 30.81 | Upgrade
|
| Interest Expense | -10.34 | -10.34 | -3.32 | -3.33 | -3.44 | -17.58 | Upgrade
|
| Interest & Investment Income | 20.42 | 22.72 | 19.64 | 10.96 | 0.79 | 1.79 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.72 | -0.72 | -0.8 | -3.52 | -4.03 | 2.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.6 | -0.79 | -1.26 | -1.37 | -0.47 | Upgrade
|
| EBT Excluding Unusual Items | -155.13 | -156.48 | -211.42 | -86.06 | -51.74 | 17.2 | Upgrade
|
| Merger & Restructuring Charges | -2 | -2 | -6.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.27 | 28.27 | 26.4 | 4.83 | 0.31 | 1.32 | Upgrade
|
| Asset Writedown | -0.95 | -0.95 | -0.48 | -0.61 | -0.64 | -0.41 | Upgrade
|
| Pretax Income | -129.82 | -131.16 | -191.74 | -81.85 | -52.08 | 18.1 | Upgrade
|
| Income Tax Expense | 34.37 | 37.47 | 15.3 | 10.69 | 6.28 | -1.71 | Upgrade
|
| Net Income | -164.19 | -168.63 | -207.04 | -92.53 | -58.35 | 19.81 | Upgrade
|
| Net Income to Common | -164.19 | -168.63 | -207.04 | -92.53 | -58.35 | 19.81 | Upgrade
|
| Shares Outstanding (Basic) | 109 | 108 | 106 | 105 | 103 | 101 | Upgrade
|
| Shares Outstanding (Diluted) | 109 | 108 | 106 | 105 | 103 | 109 | Upgrade
|
| Shares Change (YoY) | 1.68% | 1.36% | 1.65% | 1.19% | -5.00% | 11.97% | Upgrade
|
| EPS (Basic) | -1.51 | -1.56 | -1.95 | -0.88 | -0.56 | 0.20 | Upgrade
|
| EPS (Diluted) | -1.51 | -1.56 | -1.95 | -0.88 | -0.56 | 0.18 | Upgrade
|
| Free Cash Flow | -72.14 | -69.22 | -100.43 | 9.43 | 58.59 | 84.18 | Upgrade
|
| Free Cash Flow Per Share | -0.66 | -0.64 | -0.94 | 0.09 | 0.57 | 0.77 | Upgrade
|
| Gross Margin | 77.32% | 77.50% | 74.96% | 78.76% | 78.65% | 78.54% | Upgrade
|
| Operating Margin | -26.36% | -27.68% | -44.40% | -16.53% | -8.17% | 6.23% | Upgrade
|
| Profit Margin | -26.41% | -27.86% | -40.65% | -17.21% | -10.91% | 4.01% | Upgrade
|
| Free Cash Flow Margin | -11.60% | -11.44% | -19.72% | 1.75% | 10.95% | 17.03% | Upgrade
|
| EBITDA | -153.51 | -157.67 | -216.46 | -79.34 | -34.53 | 38.56 | Upgrade
|
| EBITDA Margin | -24.69% | -26.05% | -42.50% | -14.75% | -6.45% | 7.80% | Upgrade
|
| D&A For EBITDA | 10.38 | 9.87 | 9.7 | 9.57 | 9.17 | 7.75 | Upgrade
|
| EBIT | -163.88 | -167.54 | -226.16 | -88.91 | -43.69 | 30.81 | Upgrade
|
| EBIT Margin | -26.36% | -27.68% | -44.40% | -16.53% | -8.17% | 6.23% | Upgrade
|
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.