Nova Ltd. (NVMI)

Nova Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	807.09	672.4	517.92	570.73	416.11	269.4
Revenue Growth (YoY)	43.69%	29.83%	-9.25%	37.16%	54.46%	19.78%
Cost of Revenue	344.01	285.31	224.75	253.76	180.67	118.23
Gross Profit	463.07	387.09	293.18	316.97	235.44	151.17
Selling, General & Admin	98.56	89.29	72.87	76.58	57.2	42.58
Research & Development	128.67	110.26	88.04	90.46	65.86	53.02
Operating Expenses	227.24	199.55	160.91	167.04	123.06	95.6
Operating Income	235.84	187.54	132.26	149.93	112.39	55.57
Interest Expense	-1.28	-1.28	-1.28	-1.28	-4.23	-0.87
Interest & Investment Income	48.7	34.55	22.64	6.48	2.19	4.06
Currency Exchange Gain (Loss)	-4.19	-4.19	1.3	3.47	-0.95	-2.17
Other Non Operating Income (Expenses)	-0.33	-0.33	-0.23	-0.19	-0.15	-0.09
EBT Excluding Unusual Items	278.74	216.29	154.7	158.41	109.25	56.5
Merger & Restructuring Charges	-2.26	-	-	-	-	-
Pretax Income	276.48	216.29	154.7	158.41	109.25	56.5
Income Tax Expense	41.6	32.53	18.39	18.2	16.15	8.59
Net Income	234.87	183.76	136.31	140.21	93.1	47.91
Net Income to Common	234.87	183.76	136.31	140.21	93.1	47.91
Net Income Growth	52.75%	34.81%	-2.78%	50.60%	94.34%	36.21%
Shares Outstanding (Basic)	29	29	29	29	28	28
Shares Outstanding (Diluted)	32	32	32	32	30	29
Shares Change (YoY)	-0.60%	0.15%	0.69%	6.89%	2.99%	1.31%
EPS (Basic)	8.03	6.31	4.73	4.89	3.28	1.71
EPS (Diluted)	7.36	5.75	4.28	4.43	3.12	1.65
EPS Growth	52.61%	34.30%	-3.42%	42.14%	89.09%	34.15%
Free Cash Flow	206.08	218.05	106.34	98.23	127.45	53.81
Free Cash Flow Per Share	6.43	6.79	3.31	3.08	4.27	1.86
Gross Margin	57.38%	57.57%	56.61%	55.54%	56.58%	56.11%
Operating Margin	29.22%	27.89%	25.54%	26.27%	27.01%	20.63%
Profit Margin	29.10%	27.33%	26.32%	24.57%	22.37%	17.78%
Free Cash Flow Margin	25.53%	32.43%	20.53%	17.21%	30.63%	19.97%
EBITDA	254.86	204.92	148.46	164.59	121.32	63.95
EBITDA Margin	31.58%	30.48%	28.67%	28.84%	29.15%	23.74%
D&A For EBITDA	19.02	17.38	16.2	14.65	8.93	8.38
EBIT	235.84	187.54	132.26	149.93	112.39	55.57
EBIT Margin	29.22%	27.89%	25.54%	26.27%	27.01%	20.63%
Effective Tax Rate	15.05%	15.04%	11.89%	11.49%	14.78%	15.20%
Revenue as Reported	807.09	672.4	517.92	570.73	416.11	269.4

Updated Aug 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q