Nova Ltd. (NVMI)

Nova Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	672.4	517.92	570.73	416.11	269.4
Revenue Growth (YoY)	29.83%	-9.25%	37.16%	54.46%	19.78%
Cost of Revenue	285.31	224.75	253.76	180.67	118.23
Gross Profit	387.09	293.18	316.97	235.44	151.17
Selling, General & Admin	89.29	72.87	76.58	57.2	42.58
Research & Development	110.26	88.04	90.46	65.86	53.02
Operating Expenses	199.55	160.91	167.04	123.06	95.6
Operating Income	187.54	132.26	149.93	112.39	55.57
Interest Expense	-1.28	-1.28	-1.28	-4.23	-0.87
Interest & Investment Income	34.55	22.64	6.48	2.19	4.06
Currency Exchange Gain (Loss)	-4.19	1.3	3.47	-0.95	-2.17
Other Non Operating Income (Expenses)	-0.33	-0.23	-0.19	-0.15	-0.09
EBT Excluding Unusual Items	216.29	154.7	158.41	109.25	56.5
Pretax Income	216.29	154.7	158.41	109.25	56.5
Income Tax Expense	32.53	18.39	18.2	16.15	8.59
Net Income	183.76	136.31	140.21	93.1	47.91
Net Income to Common	183.76	136.31	140.21	93.1	47.91
Net Income Growth	34.81%	-2.78%	50.60%	94.34%	36.21%
Shares Outstanding (Basic)	29	29	29	28	28
Shares Outstanding (Diluted)	32	32	32	30	29
Shares Change (YoY)	0.15%	0.69%	6.89%	2.99%	1.31%
EPS (Basic)	6.31	4.73	4.89	3.28	1.71
EPS (Diluted)	5.75	4.28	4.43	3.12	1.65
EPS Growth	34.30%	-3.42%	42.14%	89.09%	34.15%
Free Cash Flow	218.05	106.34	98.23	127.45	53.81
Free Cash Flow Per Share	6.79	3.31	3.08	4.27	1.86
Gross Margin	57.57%	56.61%	55.54%	56.58%	56.11%
Operating Margin	27.89%	25.54%	26.27%	27.01%	20.63%
Profit Margin	27.33%	26.32%	24.57%	22.37%	17.78%
Free Cash Flow Margin	32.43%	20.53%	17.21%	30.63%	19.97%
EBITDA	204.92	148.46	164.59	121.32	63.95
EBITDA Margin	30.48%	28.67%	28.84%	29.15%	23.74%
D&A For EBITDA	17.38	16.2	14.65	8.93	8.38
EBIT	187.54	132.26	149.93	112.39	55.57
EBIT Margin	27.89%	25.54%	26.27%	27.01%	20.63%
Effective Tax Rate	15.04%	11.89%	11.49%	14.78%	15.20%
Revenue as Reported	672.4	517.92	570.73	416.11	269.4

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q