Nova Ltd. Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	902.53	880.58	672.4	517.92	570.73	416.11
Revenue Growth (YoY)	21.32%	30.96%	29.83%	-9.25%	37.16%	54.46%
Cost of Revenue	383.94	375.38	285.31	224.75	253.76	180.67
Gross Profit	518.59	505.2	387.09	293.18	316.97	235.44
Selling, General & Admin	110.27	108.34	89.29	72.87	76.58	57.2
Research & Development	147.24	143.39	110.26	88.04	90.46	65.86
Total Operating Expenses	257.51	251.73	199.55	160.91	167.04	123.06
Operating Income	261.07	253.47	187.54	132.26	149.93	112.39
Total Non-Operating Income (Expense)	49.93	49.82	28.75	22.44	8.48	-3.13
Pretax Income	311	303.29	216.29	154.7	158.41	109.25
Provision for Income Taxes	47.34	44.06	32.53	18.39	18.2	16.15
Net Income	263.66	259.22	183.76	136.31	140.21	93.1
Net Income to Common	263.66	259.22	183.76	136.31	140.21	93.1
Net Income Growth	24.53%	41.07%	34.81%	-2.78%	50.60%	94.34%
Shares Outstanding (Basic)	31	30	29	29	29	28
Shares Outstanding (Diluted)	33	33	32	32	32	30
Shares Change (YoY)	3.26%	2.06%	0.15%	0.69%	6.89%	2.99%
EPS (Basic)	8.64	8.61	6.31	4.73	4.89	3.28
EPS (Diluted)	8.02	7.96	5.75	4.28	4.43	3.12
EPS Growth	21.15%	38.44%	34.35%	-3.39%	41.99%	89.09%
Shares Outstanding	31.78	31.78	29.28	29.01	28.68	28.58
Free Cash Flow	194.25	217.92	218.05	106.34	98.23	127.45
Free Cash Flow Growth	-10.86%	-0.06%	105.05%	8.27%	-22.93%	136.84%
Free Cash Flow Per Share	5.85	6.64	6.78	3.31	3.08	4.27
Gross Margin	57.46%	57.37%	57.57%	56.61%	55.54%	56.58%
Operating Margin	28.93%	28.78%	27.89%	25.54%	26.27%	27.01%
Profit Margin	29.21%	29.44%	27.33%	26.32%	24.57%	22.37%
FCF Margin	21.52%	24.75%	32.43%	20.53%	17.21%	30.63%
EBITDA	284.35	275.83	204.92	148.46	164.59	121.32
EBITDA Margin	31.51%	31.32%	30.48%	28.67%	28.84%	29.16%
EBIT	261.07	253.47	187.54	132.26	149.93	112.39
EBIT Margin	28.93%	28.78%	27.89%	25.54%	26.27%	27.01%
Effective Tax Rate	15.22%	14.53%	15.04%	11.89%	11.49%	14.78%

SEC Filings: 10-K · 10-Q