| 214.46 | 157.78 | 107.57 | 111.12 | 126.7 |
| 834.05 | 428.79 | 336.11 | 262.38 | 283.47 |
Cash & Short-Term Investments | 1,049 | 586.57 | 443.68 | 373.5 | 410.16 |
| 78.75% | 32.20% | 18.79% | -8.94% | -3.23% |
| 151.93 | 139.32 | 111.26 | 109.32 | 68.45 |
| - | 0.78 | 0.66 | 1.42 | 1.01 |
| 151.93 | 140.1 | 111.92 | 110.74 | 69.45 |
| 183.67 | 156.6 | 138.2 | 116.6 | 78.67 |
| - | 10.73 | 11 | 9.11 | 4.41 |
| 26.69 | 7.95 | 5.42 | 3 | 3.82 |
| 1,411 | 901.95 | 710.22 | 612.95 | 566.52 |
Property, Plant & Equipment | 160.36 | 132.94 | 108.73 | 100.77 | 65.09 |
| 597.24 | 233.67 | 197.61 | 155.55 | 141.09 |
| 90.81 | 48.32 | 50.08 | 49.01 | 20.11 |
| 45.82 | 31.46 | 39.18 | 43.59 | 2.6 |
Long-Term Deferred Tax Assets | 38.82 | 31.64 | 23.58 | 20.1 | 6.16 |
| 16.7 | 10.46 | 4.41 | 2.15 | 3.59 |
|
| 46.98 | 59.58 | 35.16 | 42.73 | 36.22 |
| - | 55.31 | 31.95 | 43.85 | 39.55 |
Current Portion of Long-Term Debt | - | 180.56 | 197.68 | - | 183.04 |
Current Portion of Leases | 8.2 | 7.17 | 6.7 | 5.97 | 4.45 |
| 67.16 | 72.89 | 41.98 | 30.54 | 15.34 |
Other Current Liabilities | 102.19 | 12.73 | 9.34 | 10.97 | 9.33 |
Total Current Liabilities | 224.54 | 388.23 | 322.81 | 134.07 | 287.93 |
| 731.68 | - | - | 196.39 | - |
| 59.27 | 48.36 | 39.76 | 43.7 | 33.45 |
Long-Term Deferred Tax Liabilities | 10.22 | 8.5 | 10.57 | 12.19 | - |
Other Long-Term Liabilities | 16.59 | 17.54 | 9.91 | 10.79 | 10.02 |
|
| 1,318 | - | - | - | - |
Additional Paid-In Capital | - | 134.95 | 139.69 | 121.4 | 139.85 |
| - | 798.15 | 614.38 | 478.07 | 334.72 |
Comprehensive Income & Other | - | -5.3 | -3.33 | -12.51 | -0.81 |
|
Total Liabilities & Equity | 2,361 | 1,390 | 1,134 | 984.11 | 805.15 |
| 799.16 | 236.1 | 244.14 | 246.06 | 220.94 |
| 834.09 | 576.29 | 390.89 | 280.9 | 326.64 |
| 44.73% | 47.43% | 39.16% | -14.00% | 55.95% |
| 25.43 | 17.93 | 12.18 | 8.81 | 10.96 |
Filing Date Shares Outstanding | 31.03 | 29.28 | 29.02 | 28.68 | 28.59 |
Total Common Shares Outstanding | 31.03 | 29.28 | 29.01 | 28.68 | 28.58 |
| 1,186 | 513.72 | 387.41 | 478.88 | 278.59 |
| 42.49 | 31.69 | 25.88 | 20.47 | 16.58 |
| 1,182 | 848.02 | 661.49 | 494.37 | 451.04 |
Tangible Book Value Per Share | 38.09 | 28.96 | 22.80 | 17.24 | 15.78 |
| - | 26.68 | 11.67 | 5.18 | - |
| - | 72.41 | 78.44 | 69.65 | 53.46 |
| - | 41.14 | 39.88 | 34.96 | 24.36 |