| 214.46 | 157.78 | 107.57 | 111.12 | 126.7 |
| 834.05 | 428.79 | 336.11 | 262.38 | 283.47 |
Cash & Short-Term Investments | 1,049 | 586.57 | 443.68 | 373.5 | 410.16 |
| 78.75% | 32.20% | 18.79% | -8.94% | -3.23% |
| 151.93 | 139.32 | 111.26 | 109.32 | 68.45 |
| 183.67 | 156.6 | 138.2 | 116.6 | 78.67 |
| 26.69 | 19.47 | 17.08 | 13.53 | 9.24 |
| 1,411 | 901.95 | 710.22 | 612.95 | 566.52 |
Net Property, Plant & Equipment | 160.36 | 132.94 | 108.73 | 100.77 | 65.09 |
| 45.82 | 31.46 | 39.18 | 43.59 | 2.6 |
| 90.81 | 48.32 | 50.08 | 49.01 | 20.11 |
| 584.73 | 225.82 | 191.35 | 153.46 | 137.42 |
| 68.03 | 49.94 | 34.24 | 24.33 | 13.42 |
|
| 46.98 | 59.58 | 35.16 | 42.73 | 36.22 |
Current Portion of Long-Term Debt | - | 180.56 | 197.68 | - | 183.04 |
Current Portion of Leases | 8.2 | 7.17 | 6.7 | 5.97 | 4.45 |
| 67.16 | 72.89 | 41.98 | 30.54 | 15.34 |
Other Current Liabilities | 102.19 | 68.03 | 41.29 | 54.83 | 48.89 |
Total Current Liabilities | 224.54 | 388.23 | 322.81 | 134.07 | 287.93 |
| 731.68 | - | - | 196.39 | - |
| 59.27 | 48.36 | 39.76 | 43.7 | 33.45 |
Other Long-Term Liabilities | 26.81 | 26.03 | 20.48 | 22.98 | 10.02 |
Total Long-Term Liabilities | 817.76 | 74.4 | 60.24 | 263.07 | 43.47 |
|
Additional Paid-in Capital | 254.33 | 134.95 | 139.69 | 121.4 | 139.85 |
Accumulated Other Comprehensive Income | 6.55 | -5.3 | -3.33 | -12.51 | -0.81 |
| 1,057 | 798.15 | 614.38 | 478.07 | 334.72 |
| 1,318 | 927.8 | 750.75 | 586.96 | 473.75 |
Total Liabilities & Equity | 2,361 | 1,390 | 1,134 | 984.11 | 805.15 |
| 799.16 | 236.1 | 244.14 | 246.06 | 220.94 |
| 249.36 | 350.47 | 199.54 | 127.44 | 189.22 |
| -28.85% | 75.64% | 56.57% | -32.65% | -9.66% |
| 7.60 | 10.90 | 6.22 | 4.00 | 6.35 |
| 1,318 | 927.8 | 750.75 | 586.96 | 473.75 |
| 40.19 | 28.87 | 23.40 | 18.42 | 15.89 |
| 1,182 | 848.02 | 661.49 | 494.37 | 451.04 |
Tangible Book Value Per Share | 36.03 | 26.39 | 20.61 | 15.51 | 15.13 |