Envista Holdings Corporation (NVST)

Envista Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,504	2,511	2,567	2,569	2,509	1,929
Revenue Growth (YoY)	-2.30%	-2.18%	-0.10%	2.40%	30.05%	-15.57%
Cost of Revenue	1,132	1,119	1,116	1,081	1,047	856
Gross Profit	1,372	1,392	1,451	1,488	1,462	1,073
Selling, General & Admin	1,120	1,136	1,029	1,028	989.5	858.8
Research & Development	101.1	99.1	93.8	100.1	100.5	86.7
Operating Expenses	1,221	1,235	1,123	1,129	1,090	945.5
Operating Income	150.7	156.4	327.4	359.9	372.4	127.6
Interest Expense	-42.8	-46.4	-63.4	-38.4	-54.1	-62.5
Other Non Operating Income (Expenses)	0.3	1.1	3.2	-	-0.2	-0.7
EBT Excluding Unusual Items	108.2	111.1	267.2	321.5	318.1	64.4
Merger & Restructuring Charges	-30.9	-27.5	-35.1	-37.6	-63.6	-84.4
Impairment of Goodwill	-960.5	-960.5	-212.3	-	-	-
Gain (Loss) on Sale of Investments	-1.5	-1.5	0.3	-	-	-
Asset Writedown	-206.3	-206.3	-46	-	-	-
Other Unusual Items	-	-	-29	-	-	-
Pretax Income	-1,091	-1,085	-54.9	283.9	254.5	-20
Income Tax Expense	33.2	33.9	45.3	45.9	-9	-62.5
Earnings From Continuing Operations	-1,124	-1,119	-100.2	238	263.5	42.5
Earnings From Discontinued Operations	-	-	-	5.1	77	-9.2
Net Income	-1,124	-1,119	-100.2	243.1	340.5	33.3
Net Income to Common	-1,124	-1,119	-100.2	243.1	340.5	33.3
Net Income Growth	-	-	-	-28.61%	922.52%	-84.70%
Shares Outstanding (Basic)	172	172	167	163	161	160
Shares Outstanding (Diluted)	172	172	167	178	178	164
Shares Change (YoY)	1.98%	3.18%	-6.02%	-	8.23%	20.31%
EPS (Basic)	-6.52	-6.50	-0.60	1.49	2.11	0.21
EPS (Diluted)	-6.54	-6.50	-0.60	1.37	1.91	0.20
EPS Growth	-	-	-	-28.47%	838.31%	-87.22%
Free Cash Flow	267.8	302.7	217.5	107	306.9	236.2
Free Cash Flow Per Share	1.55	1.76	1.30	0.60	1.73	1.44
Gross Margin	54.77%	55.43%	56.52%	57.94%	58.29%	55.63%
Operating Margin	6.02%	6.23%	12.76%	14.01%	14.84%	6.61%
Profit Margin	-44.90%	-44.55%	-3.90%	9.46%	13.57%	1.73%
Free Cash Flow Margin	10.70%	12.06%	8.48%	4.17%	12.23%	12.24%
EBITDA	269.6	279.5	463	497.7	496	260.2
EBITDA Margin	10.77%	11.13%	18.04%	19.37%	19.77%	13.49%
D&A For EBITDA	118.9	123.1	135.6	137.8	123.6	132.6
EBIT	150.7	156.4	327.4	359.9	372.4	127.6
EBIT Margin	6.02%	6.23%	12.76%	14.01%	14.84%	6.61%
Effective Tax Rate	-	-	-	16.17%	-	-

Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q