Envista Holdings Corporation (NVST)
NYSE: NVST · Real-Time Price · USD
16.64
-1.13 (-6.36%)
At close: May 21, 2025, 4:00 PM
16.64
0.00 (0.00%)
After-hours: May 21, 2025, 7:00 PM EDT
Envista Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 28, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 2,504 | 2,511 | 2,567 | 2,569 | 2,509 | 1,929 | Upgrade
|
| Revenue Growth (YoY) | -2.30% | -2.18% | -0.10% | 2.40% | 30.05% | -15.57% | Upgrade
|
| Cost of Revenue | 1,132 | 1,119 | 1,116 | 1,081 | 1,047 | 856 | Upgrade
|
| Gross Profit | 1,372 | 1,392 | 1,451 | 1,488 | 1,462 | 1,073 | Upgrade
|
| Selling, General & Admin | 1,120 | 1,136 | 1,029 | 1,028 | 989.5 | 858.8 | Upgrade
|
| Research & Development | 101.1 | 99.1 | 93.8 | 100.1 | 100.5 | 86.7 | Upgrade
|
| Operating Expenses | 1,221 | 1,235 | 1,123 | 1,129 | 1,090 | 945.5 | Upgrade
|
| Operating Income | 150.7 | 156.4 | 327.4 | 359.9 | 372.4 | 127.6 | Upgrade
|
| Interest Expense | -42.8 | -46.4 | -63.4 | -38.4 | -54.1 | -62.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | 1.1 | 3.2 | - | -0.2 | -0.7 | Upgrade
|
| EBT Excluding Unusual Items | 108.2 | 111.1 | 267.2 | 321.5 | 318.1 | 64.4 | Upgrade
|
| Merger & Restructuring Charges | -30.9 | -27.5 | -35.1 | -37.6 | -63.6 | -84.4 | Upgrade
|
| Impairment of Goodwill | -960.5 | -960.5 | -212.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.5 | -1.5 | 0.3 | - | - | - | Upgrade
|
| Asset Writedown | -206.3 | -206.3 | -46 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -29 | - | - | - | Upgrade
|
| Pretax Income | -1,091 | -1,085 | -54.9 | 283.9 | 254.5 | -20 | Upgrade
|
| Income Tax Expense | 33.2 | 33.9 | 45.3 | 45.9 | -9 | -62.5 | Upgrade
|
| Earnings From Continuing Operations | -1,124 | -1,119 | -100.2 | 238 | 263.5 | 42.5 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 5.1 | 77 | -9.2 | Upgrade
|
| Net Income | -1,124 | -1,119 | -100.2 | 243.1 | 340.5 | 33.3 | Upgrade
|
| Net Income to Common | -1,124 | -1,119 | -100.2 | 243.1 | 340.5 | 33.3 | Upgrade
|
| Net Income Growth | - | - | - | -28.61% | 922.52% | -84.70% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 172 | 167 | 163 | 161 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 172 | 167 | 178 | 178 | 164 | Upgrade
|
| Shares Change (YoY) | 1.98% | 3.18% | -6.02% | - | 8.23% | 20.31% | Upgrade
|
| EPS (Basic) | -6.52 | -6.50 | -0.60 | 1.49 | 2.11 | 0.21 | Upgrade
|
| EPS (Diluted) | -6.54 | -6.50 | -0.60 | 1.37 | 1.91 | 0.20 | Upgrade
|
| EPS Growth | - | - | - | -28.47% | 838.31% | -87.22% | Upgrade
|
| Free Cash Flow | 267.8 | 302.7 | 217.5 | 107 | 306.9 | 236.2 | Upgrade
|
| Free Cash Flow Per Share | 1.55 | 1.76 | 1.30 | 0.60 | 1.73 | 1.44 | Upgrade
|
| Gross Margin | 54.77% | 55.43% | 56.52% | 57.94% | 58.29% | 55.63% | Upgrade
|
| Operating Margin | 6.02% | 6.23% | 12.76% | 14.01% | 14.84% | 6.61% | Upgrade
|
| Profit Margin | -44.90% | -44.55% | -3.90% | 9.46% | 13.57% | 1.73% | Upgrade
|
| Free Cash Flow Margin | 10.70% | 12.06% | 8.48% | 4.17% | 12.23% | 12.24% | Upgrade
|
| EBITDA | 269.6 | 279.5 | 463 | 497.7 | 496 | 260.2 | Upgrade
|
| EBITDA Margin | 10.77% | 11.13% | 18.04% | 19.37% | 19.77% | 13.49% | Upgrade
|
| D&A For EBITDA | 118.9 | 123.1 | 135.6 | 137.8 | 123.6 | 132.6 | Upgrade
|
| EBIT | 150.7 | 156.4 | 327.4 | 359.9 | 372.4 | 127.6 | Upgrade
|
| EBIT Margin | 6.02% | 6.23% | 12.76% | 14.01% | 14.84% | 6.61% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.17% | - | - | Upgrade
|
Updated May 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.