Envista Holdings Corporation (NVST)

Envista Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	2,563	2,567	2,569	2,509	1,929	2,285
Revenue Growth (YoY)	-0.08%	-0.10%	2.40%	30.06%	-15.57%	-19.68%
Cost of Revenue	1,129	1,126	1,094	1,082	874.3	935.6
Gross Profit	1,434	1,441	1,475	1,427	1,055	1,349
Selling, General & Admin	1,076	1,057	1,056	1,020	924.6	980.4
Research & Development	92.6	93.8	100.1	100.5	86.7	133.1
Other Operating Expenses	258.3	258.3	0	0	0	0
Operating Expenses	1,427	1,409	1,156	1,120	1,011	1,114
Operating Income	7.5	31.5	319.2	306.2	43.5	235.7
Interest Expense / Income	59.6	63.4	38.4	54.1	62.5	3.5
Other Expense / Income	23.2	23	-8.2	-79.4	10.2	-35
Pretax Income	-75.3	-54.9	289	331.5	-29.2	267.2
Income Tax	45.1	45.3	45.9	-9	-62.5	49.6
Net Income	-120.4	-100.2	243.1	340.5	33.3	217.6
Net Income Growth	-	-	-28.60%	922.52%	-84.70%	-5.68%
Shares Outstanding (Basic)	172	167	163	161	160	136
Shares Outstanding (Diluted)	173	167	178	178	164	136
Shares Change	-2.25%	-6.02%	-	8.23%	20.31%	6.65%
EPS (Basic)	-0.72	-0.60	1.49	2.11	0.21	1.60
EPS (Diluted)	-0.71	-0.60	1.37	1.92	0.20	1.60
EPS Growth	-	-	-28.65%	860.00%	-87.50%	-11.11%
Free Cash Flow	267.3	223.6	110.3	318.5	241.5	321.3
Free Cash Flow Per Share	1.55	1.34	0.68	1.98	1.51	2.36
Gross Margin	55.96%	56.13%	57.41%	56.86%	54.68%	59.05%
Operating Margin	0.29%	1.23%	12.42%	12.20%	2.25%	10.32%
Profit Margin	-4.70%	-3.90%	9.46%	13.57%	1.73%	9.52%
Free Cash Flow Margin	10.43%	8.71%	4.29%	12.69%	12.52%	14.06%
Effective Tax Rate	-	-	15.88%	-2.71%	-	18.56%
EBITDA	143.4	171.1	489.5	537.5	196.4	438.8
EBITDA Margin	5.60%	6.67%	19.05%	21.42%	10.18%	19.21%
Depreciation & Amortization	159.1	162.6	162.1	151.9	163.1	168.1
EBIT	-15.7	8.5	327.4	385.6	33.3	270.7
EBIT Margin	-0.61%	0.33%	12.74%	15.37%	1.73%	11.85%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).