Envista Holdings Corporation (NVST)

Envista Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	-	-	-	2,569	2,509
Revenue Growth (YoY)	-	-	-	2.40%	30.05%
Cost of Revenue	-	-	-	1,094	1,082
Gross Profit	-	-	-	1,475	1,427
Selling, General & Admin	1,157	1,158	1,057	1,056	1,020
Research & Development	114	99.1	93.8	100.1	100.5
Other Operating Expenses	-	1,154	258.3	-	-
Total Operating Expenses	1,271	2,411	1,409	1,156	1,120
Operating Income	-1,271	-2,411	-1,409	319.2	306.2
Interest Expense	-36.6	-46.4	-63.4	-38.4	-54.1
Other Non-Operating Income (Expense)	-	-	-	3.1	2.4
Total Non-Operating Income (Expense)	-36.6	-46.4	-63.4	-35.3	-51.7
Pretax Income	-1,307	-2,457	-1,472	283.9	254.5
Provision for Income Taxes	130.2	33.9	45.3	45.9	-9
Net Income	-1,437	-2,491	-1,518	243.1	340.5
Earnings From Discontinued Operations	-	-	-	5.1	77
Net Income to Common	-1,437	-2,491	-1,518	243.1	340.5
Net Income Growth	-	-	-	-28.61%	922.52%
Shares Outstanding (Basic)	168	172	167	163	161
Shares Outstanding (Diluted)	169	172	167	178	178
Shares Change (YoY)	-1.74%	3.18%	-6.02%	-	8.23%
EPS (Basic)	0.28	-6.50	-0.60	1.49	2.11
EPS (Diluted)	0.28	-6.50	-0.60	1.37	1.92
EPS Growth	-	-	-	-28.65%	860.00%
Shares Outstanding	163.8	172.2	171.5	163.2	161.6
Free Cash Flow	230.4	302.7	217.5	107	306.9
Free Cash Flow Growth	-23.89%	39.17%	103.27%	-65.14%	29.93%
Free Cash Flow Per Share	1.36	1.76	1.30	0.60	1.73
Gross Margin	-	-	-	57.41%	56.86%
Operating Margin	-	-	-	12.42%	12.20%
Profit Margin	-	-	-	9.26%	10.50%
FCF Margin	-	-	-	4.16%	12.23%
EBITDA	-1,155	-2,288	-1,273	457	429.8
EBITDA Margin	-	-	-	17.79%	17.13%
EBIT	-1,271	-2,411	-1,409	319.2	306.2
EBIT Margin	-	-	-	12.42%	12.20%
Effective Tax Rate	-9.96%	-1.38%	-3.08%	16.17%	-3.54%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q