Envista Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,352	-	-	-	2,569	2,509
Revenue Growth (YoY)	9.55%	-	-	-	2.40%	30.05%
Cost of Revenue	611.9	-	-	-	1,094	1,082
Gross Profit	740.1	-	-	-	1,475	1,427
Selling, General & Admin	1,183	1,157	1,158	1,057	1,056	1,020
Research & Development	118.7	114	99.1	93.8	100.1	100.5
Other Operating Expenses	-	-	1,154	258.3	-	-
Total Operating Expenses	1,301	1,271	2,411	1,409	1,156	1,120
Operating Income	-561.1	-1,271	-2,411	-1,409	319.2	306.2
Interest Expense	-34.7	-36.6	-46.4	-63.4	-38.4	-54.1
Other Non-Operating Income (Expense)	-4.5	-	-	-	3.1	2.4
Total Non-Operating Income (Expense)	-33.8	-36.6	-46.4	-63.4	-35.3	-51.7
Pretax Income	-594.9	-1,307	-2,457	-1,472	283.9	254.5
Provision for Income Taxes	132.7	130.2	33.9	45.3	45.9	-9
Net Income	-727.6	-1,437	-2,491	-1,518	243.1	340.5
Earnings From Discontinued Operations	-	-	-	-	5.1	77
Net Income to Common	-727.6	-1,437	-2,491	-1,518	243.1	340.5
Net Income Growth	-	-	-	-	-28.61%	922.52%
Shares Outstanding (Basic)	166	168	172	167	163	161
Shares Outstanding (Diluted)	167	169	172	167	178	178
Shares Change (YoY)	-3.45%	-1.74%	3.18%	-6.02%	-	8.23%
EPS (Basic)	0.42	0.28	-6.50	-0.60	1.49	2.11
EPS (Diluted)	0.41	0.28	-6.50	-0.60	1.37	1.92
EPS Growth	-	-	-	-	-28.65%	860.00%
Shares Outstanding	162.9	163.8	172.2	171.5	163.2	161.6
Free Cash Flow	220.2	230.4	302.7	217.5	107	306.9
Free Cash Flow Growth	-4.43%	-23.89%	39.17%	103.27%	-65.14%	29.93%
Free Cash Flow Per Share	1.32	1.36	1.76	1.30	0.60	1.73
Gross Margin	54.74%	-	-	-	57.41%	56.86%
Operating Margin	-41.50%	-	-	-	12.42%	12.20%
Profit Margin	-53.82%	-	-	-	9.26%	10.50%
FCF Margin	16.29%	-	-	-	4.16%	12.23%
EBITDA	-443.8	-1,155	-2,288	-1,273	457	429.8
EBITDA Margin	-32.83%	-	-	-	17.79%	17.13%
EBIT	-561.1	-1,271	-2,411	-1,409	319.2	306.2
EBIT Margin	-41.50%	-	-	-	12.42%	12.20%
Effective Tax Rate	-22.31%	-9.96%	-1.38%	-3.08%	16.17%	-3.54%

Updated May 6, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q