| 1,212 | 1,069 | 940 | 606.9 | 1,074 |
Cash & Short-Term Investments | 1,212 | 1,069 | 940 | 606.9 | 1,074 |
| 13.34% | 13.73% | 54.88% | -43.47% | 20.78% |
| - | - | 407.5 | 393.5 | 331.9 |
| 288.1 | 241 | 258.8 | 300.8 | 263.8 |
| - | - | 137.4 | 123.4 | 166.5 |
| 1,500 | 1,310 | 1,744 | 1,425 | 1,836 |
Net Property, Plant & Equipment | 142.1 | 142.8 | 434.7 | 425.4 | 392.2 |
| - | - | 954 | 1,087 | 1,046 |
| - | - | 3,292 | 3,497 | 3,132 |
| - | - | 180.5 | 153.7 | 167.8 |
|
| - | - | 179.5 | 228.3 | 185.8 |
| - | - | 455.7 | 471.4 | 562.3 |
| - | 116 | 115.3 | 510 | 432.4 |
Current Portion of Leases | 39 | 34.5 | 30.3 | 27 | 23.7 |
Other Current Liabilities | - | - | - | - | 4 |
Total Current Liabilities | 39 | 150.5 | 780.8 | 1,237 | 1,208 |
| 1,448 | 1,278 | 1,398 | 870.7 | 883.4 |
| 110.4 | 118.9 | 109.9 | 121.4 | 120.4 |
Other Long-Term Liabilities | - | - | 142.4 | 151.3 | 304.2 |
Total Long-Term Liabilities | 1,559 | 1,397 | 1,650 | 1,143 | 1,308 |
|
| 1.8 | 1.7 | 1.7 | 1.6 | 1.6 |
| -224.5 | -50.5 | - | - | - |
Additional Paid-in Capital | 3,883 | 3,842 | 3,758 | 3,699 | 3,733 |
Accumulated Other Comprehensive Income | -113.2 | -371.1 | -217.2 | -225.1 | -143.5 |
| -440.4 | -487.4 | 631.2 | 731.4 | 466.9 |
Total Common Shareholders' Equity | 3,106 | 2,935 | 4,174 | 4,207 | 8,116 |
| - | - | - | - | 0.4 |
| 3,106 | 2,935 | 4,174 | 4,207 | 8,116 |
Total Liabilities & Equity | 5,679 | 5,351 | 6,605 | 6,587 | 6,574 |
| 1,598 | 1,548 | 1,654 | 1,529 | 1,460 |
| -386 | -478.6 | -713.6 | -922.2 | -386.3 |
| -2.28 | -2.78 | -4.28 | -5.19 | -2.17 |
| 3,106 | 2,935 | 4,174 | 4,207 | 8,116 |
| 18.36 | 17.04 | 25.01 | 23.69 | 45.70 |
| 3,106 | 2,935 | -72.3 | -376.4 | 3,937 |
Tangible Book Value Per Share | 18.36 | 17.04 | -0.43 | -2.12 | 22.17 |