Northwest Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	1,051	871.16	871.37	841.36	782.52
Net Interest Income Growth	20.62%	-0.02%	3.57%	7.52%	-0.12%
Non-Interest Income	129.27	87.01	113.82	110.85	142.89
Non-Interest Income Growth	48.57%	-23.56%	2.68%	-22.42%	8.03%
Revenues Before Loan Losses	1,180	958.17	985.19	952.21	925.41
Provision for Credit Losses	55.58	24.51	22.87	28.32	-15.79
Revenue	1,124	933.66	962.32	923.9	941.2
Revenue Growth (YoY)	20.44%	-2.98%	4.16%	-1.84%	13.16%
Compensation Expenses	237.91	214.46	195.69	188.36	193.89
Selling, General & Admin	125.27	125.03	128.06	119.23	126.46
Other Non-Interest Expenses	73.12	29.06	27.81	21.93	28.47
Total Non-Interest Expense	436.3	368.54	351.55	329.52	348.82
Pretax Income	162.79	129.55	175.08	173.69	201.12
Provision for Income Taxes	36.78	29.27	40.12	40.03	46.8
Net Income	126.01	100.28	134.96	133.67	154.32
Net Income to Common	126.01	100.28	134.96	133.67	154.32
Net Income Growth	25.66%	-25.70%	0.97%	-13.39%	106.16%
Shares Outstanding (Basic)	135	127	127	126	126
Shares Outstanding (Diluted)	136	128	127	127	127
Shares Change (YoY)	6.75%	0.56%	0.21%	-0.22%	5.63%
EPS (Basic)	0.93	0.79	1.06	1.05	1.22
EPS (Diluted)	0.92	0.79	1.06	1.05	1.21
EPS Growth	16.46%	-25.47%	0.95%	-13.22%	95.16%
Shares Outstanding	146.11	127.51	127.1	126.99	126.56
Free Cash Flow	141.79	125.36	84.33	171.11	187.94
Free Cash Flow Growth	13.10%	48.66%	-50.72%	-8.96%	46.62%
Free Cash Flow Per Share	1.04	0.98	0.66	1.35	1.48
Dividends Per Share	0.800	0.800	0.800	0.800	0.790
Dividend Growth	-	-	-	1.27%	3.95%
Profit Margin	11.21%	10.74%	14.02%	14.47%	16.40%
FCF Margin	12.61%	13.43%	8.76%	18.52%	19.97%
EBITDA	0.14	21.34	24.5	6.45	6.63
EBITDA Margin	0.01%	2.29%	2.55%	0.70%	0.70%
Effective Tax Rate	22.59%	22.59%	22.92%	23.04%	23.27%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q