Northwest Bancshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	1,080	1,051	871.16	871.37	841.36	782.52
Net Interest Income Growth	17.36%	20.62%	-0.02%	3.57%	7.52%	-0.12%
Non-Interest Income	133.5	129.27	87.01	113.82	110.85	142.89
Non-Interest Income Growth	52.74%	48.57%	-23.56%	2.68%	-22.42%	8.03%
Revenues Before Loan Losses	1,214	1,180	958.17	985.19	952.21	925.41
Provision for Credit Losses	52.04	55.58	24.51	22.87	28.32	-15.79
Revenue	1,162	1,124	933.66	962.32	923.9	941.2
Revenue Growth (YoY)	18.68%	20.44%	-2.98%	4.16%	-1.84%	13.16%
Compensation Expenses	241.7	237.91	214.46	195.69	188.36	193.89
Selling, General & Admin	131	125.27	125.03	128.06	119.23	126.46
Other Non-Interest Expenses	75.9	73.12	29.06	27.81	21.93	28.47
Total Non-Interest Expense	448.6	436.3	368.54	351.55	329.52	348.82
Pretax Income	172.92	162.79	129.55	175.08	173.69	201.12
Provision for Income Taxes	39.83	36.78	29.27	40.12	40.03	46.8
Net Income	133.09	126.01	100.28	134.96	133.67	154.32
Net Income to Common	133.09	126.01	100.28	134.96	133.67	154.32
Net Income Growth	16.16%	25.66%	-25.70%	0.97%	-13.39%	106.16%
Shares Outstanding (Basic)	140	135	127	127	126	126
Shares Outstanding (Diluted)	141	136	128	127	127	127
Shares Change (YoY)	10.12%	6.75%	0.56%	0.21%	-0.22%	5.63%
EPS (Basic)	0.94	0.93	0.79	1.06	1.05	1.22
EPS (Diluted)	0.93	0.92	0.79	1.06	1.05	1.21
EPS Growth	3.33%	16.46%	-25.47%	0.95%	-13.22%	95.16%
Free Cash Flow	105.55	141.79	125.36	84.33	171.11	187.94
Free Cash Flow Growth	-25.56%	13.10%	48.66%	-50.72%	-8.96%	46.62%
Free Cash Flow Per Share	0.75	1.04	0.98	0.66	1.35	1.48
Dividends Per Share	0.800	0.800	0.800	0.800	0.800	0.790
Dividend Growth	-	-	-	-	1.27%	3.95%
Profit Margin	11.46%	11.21%	10.74%	14.02%	14.47%	16.40%
FCF Margin	9.09%	12.61%	13.43%	8.76%	18.52%	19.97%
Effective Tax Rate	23.03%	22.59%	22.59%	22.92%	23.04%	23.27%

SEC Filings: 10-K · 10-Q