Skip to main content
logo
NorthWestern Energy Group, Inc. (NWE)
NASDAQ: NWE · Real-Time Price · USD
70.67
-1.11 (-1.55%)
Sep 9, 2026, 12:37 PM EDT - Market open

NorthWestern Energy Group Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.

Operating Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Income
171.37167.61181.09216.95225.54235.97224.11226.7209.22196.69194.13177.73175.77186.43183.01167.6175.43182.88186.84189.06
Depreciation & Amortization
258.56253.96249.53244.62238.74233.29227.64223.32218.52213.97210.47207.1203.53199.36195.02192.28190.8189.4187.47186.2
Other Amortization
44.44.424.554.654.454.654.644.844.985.145.275.415.45.325.345.165.225.255.26
Loss (Gain) on Sale of Assets
-0.08-0.22-0.08-0.19-0.080.09-0.060.330.360.330.32-0.070.460.470.48-6.060.010.01-0.056.6
Loss (Gain) on Sale of Investments
-----0.5-0.54.164.164.664.66----------
Stock-Based Compensation
6.916.756.995.485.094.954.725.354.113.925.186.286.356.045.493.824.814.885.354.65
Change in Accounts Receivable
-12.36-10.28-20.48-13.37-5.42-0.5624.493.86-2.3331.8232.71.11-1.13-45.01-46.28-9.82-2.55-10.74-30.44-6.21
Change in Inventory
-17.21-11.09-6.19-10.06-10.44-15.76-8.4-2.49-7.38-11.3-7.1810.17-8.56-21.94-26.74-44.84-29.07-13.78-19.6-15.36
Change in Accounts Payable
15.562.66-4.35-3.780.41.87.4-8.14-12.29-19.92-54.72-46.34-23.479.7850.5456.0333.4120.657.497.75
Change in Other Net Operating Assets
-35.75-42.37-44.6-40.39-45.26-44.2-54.36-58.04-10.944.21114.2390.524112.39-36.41-32.55-14.24-12.93-111.76-111.99
Other Operating Activities
25.0929.0728.14-2.7-18.32-21.07-27.66.5410.347.85-11.03-26.88-30.95-27.64-23.18-24.17-15.41-15.55-10.57-14.72
Operating Cash Flow
416.09400.48394.46401.11394.4398.46406.74406.21419.11437.21489.23424.89368.41325.28307.24307.64348.35350.05219.98251.24
Operating Cash Flow Growth (YoY)
5.50%0.51%-3.02%-1.26%-5.90%-8.86%-16.86%-4.40%13.76%34.41%59.23%38.12%5.76%-7.08%39.67%22.45%46.71%34.85%-37.53%-31.24%

Investing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Capital Expenditures
-608.25-548.41-524.46-523.27-522.86-532.61-549.24-560.23-550.89-539.04-566.89-535.97-544.06-536.24-515.14-509.51-486.57-471.98-434.33-433.94
Cash Acquisitions
-35.94-35.94-35.94-35.94----------------
Investment in Securities
-5.53-5.65-10.24-8.21-9.58-9.06-4.72-4.72-2.41-4.17-3.92-4.61-3.23-1.15-1.72-1.76-1.77-2.07-1.51-0.66
Other Investing Activities
----0.5-0.5-0.5-0.5-------------
Investing Cash Flow
-649.72-590-570.63-567.92-532.94-542.18-554.46-564.95-553.3-543.2-570.81-540.58-547.3-537.39-516.86-511.27-488.35-474.05-435.83-434.59

Financing Activities

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Short-Term Debt Issued
--50---100-------------
Long-Term Debt Issued
--602.08---310---300---77---250.92-
Total Debt Issued
527.08252.08652.08645595595410315315295300365377297779063102250.92172.92
Short-Term Debt Repaid
-------------------100-
Long-Term Debt Repaid
---309----100----132--------0.96-
Total Debt Repaid
-13049-309-312-298-230-1009-78-111-132-273-238-220---21.96-33.96-100.9625.05
Net Debt Issued (Repaid)
397.08301.08343.083332973653103242371841689213977779041.0568.05149.96197.96
Issuance of Common Stock
0.710.710.711.191.191.191.191.0763.8874.6874.68171.28188.47277.57277.57255.79240.55196.95196.95121.4
Common Dividends Paid
-162.84-162.12-161.39-160.68-159.97-159.27-158.59-157.93-157.24-155.64-154.05-152.13-148.34-144.2-140.06-136.32-133.47-131.26-128.48-125.24
Other Financing Activities
-2.76-2.6-4.5-4.13-4.17-3.52-1.05-2.16-2.43-3.77-4.33-2.55-2.31-2.05-1.19-1.34-1.65-0.73-0.91-0.56
Financing Cash Flow
232.18137.07177.9169.39134.05203.4151.55164.99141.2199.2884.31108.6176.82208.32213.32208.14146.48133.01217.52193.56

Net Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Net Cash Flow
-1.45-52.461.722.58-4.4959.683.836.257.02-6.722.72-7.09-2.06-3.83.74.516.489.011.6710.21

Free Cash Flow

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Free Cash Flow
-192.16-147.94-130-122.15-128.46-134.16-142.5-154.02-131.78-101.83-77.66-111.08-175.65-210.97-207.9-201.87-138.22-121.93-214.35-182.69
Free Cash Flow Growth (YoY)
--------------------
Free Cash Flow Margin
-11.36%-9.01%-8.07%-7.78%-8.41%-8.91%-9.41%-10.29%-8.95%-7.06%-5.46%-7.45%-11.67%-13.72%-14.07%-14.42%-9.94%-8.93%-15.62%-13.65%
Free Cash Flow Per Share
-3.12-2.40-2.11-1.99-2.09-2.19-2.32-2.51-2.16-1.68-1.29-1.86-2.99-3.67-3.69-3.67-2.56-2.31-4.13-3.57
Levered Free Cash Flow
-242.99-187.36-188.03-191.79-186.41-229.38-239.51-266.44-206.01-146.81-141.3-104.22-189.58-237.47-201.06-226.49-196.02-175.28-245.48-218.61
Unlevered Free Cash Flow
-148.34-95.66-98.48-104.74-102.57-148.08-161.86-192.5-135.19-78.29-74.8-39.39-127-177.62-143.81-171.53-142.15-121.83-192.18-164.63

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21 Sep '21
Cash Interest Paid
146.52148.38136.98143.93135.5142.97128.33133.27114.19105.17105.2499.32101.9199.4495.490.3688.2887.6187.2287.18
Cash Income Tax Paid
8.480.230.23----4.28----0.83-6.287.914.719.7644.334.333.65
Change in Working Capital
-49.76-61.08-75.63-67.6-60.72-58.73-30.87-64.81-32.944.8185.0255.467.84-44.78-58.89-31.18-12.45-16.79-154.32-125.81
SEC Filings: 10-K · 10-Q