NorthWestern Energy Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	4,342	3,964	3,278	3,119	3,545	3,090
Market Cap Growth	30.55%	20.92%	5.12%	-12.03%	14.73%	2.78%
Enterprise Value	7,779	7,264	6,046	5,784	6,006	5,625
Last Close Price	70.61	64.54	53.46	50.89	59.34	57.16
PE Ratio	25.94	21.95	14.65	15.80	18.26	15.88
Forward PE	18.80	16.93	14.63	13.59	16.99	17.46
PEG Ratio	3.33	2.73	2.60	2.61	5.40	3.86
PS Ratio	2.65	2.46	2.17	2.19	2.40	2.25
PB Ratio	1.49	1.37	1.15	1.12	1.33	1.32
P/TBV Ratio	1.49	1.38	1.15	1.10	1.25	1.27
P/OCF Ratio	10.84	10.05	8.06	6.37	11.54	14.05
EV/Sales Ratio	4.74	4.51	3.99	4.07	4.06	4.10
EV/EBITDA Ratio	13.46	12.63	10.97	11.32	13.11	12.14
EV/EBIT Ratio	24.02	22.30	18.70	19.25	22.83	20.40
Debt / Equity Ratio	1.15	1.15	0.98	0.97	0.93	1.09
Debt / EBITDA Ratio	6.05	5.98	5.63	5.47	5.74	5.52
Net Debt / Equity Ratio	1.17	1.18	1.08	0.99	0.98	1.09
Net Debt / EBITDA Ratio	6.00	5.92	5.58	5.42	5.69	5.48
Net Debt / FCF Ratio	-23.09	-26.21	-21.56	-35.65	-12.55	-11.84
Asset Turnover	0.19	0.20	0.19	0.19	0.21	0.21
Quick Ratio	0.31	0.34	0.27	0.44	0.43	0.57
Current Ratio	0.70	0.72	0.52	0.76	0.87	1.15
Return on Equity (ROE)	5.78%	6.31%	7.94%	7.12%	7.31%	8.46%
Return on Assets (ROA)	4.15%	3.82%	4.33%	3.88%	3.74%	4.11%
Return on Invested Capital (ROIC)	4.38%	4.03%	4.56%	4.12%	3.98%	4.34%
Return on Capital Employed (ROCE)	4.04%	4.36%	4.53%	4.37%	4.02%	4.47%
Earnings Yield	3.86%	4.56%	6.83%	6.33%	5.48%	6.30%
Dividend Yield	3.80%	4.07%	4.84%	5.02%	4.19%	4.33%
Payout Ratio	97.74%	89.12%	70.76%	79.35%	76.53%	68.77%
Buyback Yield / Dilution	-0.31%	-0.27%	-1.68%	-7.21%	-8.48%	-1.54%
Total Shareholder Return	3.49%	3.80%	3.16%	-2.19%	-4.29%	2.79%

SEC Filings: 10-K · 10-Q