NorthWestern Energy Group, Inc. (NWE)

NorthWestern Energy Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 18, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,466	3,117	3,429	3,357	2,949	3,616
Market Cap Growth	-9.57%	-9.10%	2.14%	13.82%	-18.42%	20.88%
Enterprise Value	6,369	5,766	5,986	5,827	5,253	5,811
PE Ratio	16.51	15.22	16.77	13.96	16.08	14.57
PS Ratio	2.35	2.19	2.32	2.45	2.46	2.87
PB Ratio	1.24	1.12	1.29	1.43	1.42	1.77
P/FCF Ratio	-23.29	-40.13	-16.49	-15.66	-55.01	-187.37
P/OCF Ratio	8.29	6.37	11.16	15.26	8.38	12.18
EV/Sales Ratio	4.33	4.05	4.05	4.25	4.38	4.62
EV/EBITDA Ratio	11.82	11.36	12.83	12.75	12.62	13.14
EV/EBIT Ratio	19.89	19.42	22.04	21.62	22.21	21.58
EV/FCF Ratio	-44.32	-74.24	-28.79	-27.18	-97.98	-301.13
Debt / Equity Ratio	1.03	1.00	0.99	1.09	1.17	1.10
Debt / EBITDA Ratio	5.39	5.51	5.64	5.59	5.85	5.10
Debt / FCF Ratio	-22.02	-35.97	-12.65	-11.93	-45.38	-116.77
Quick Ratio	0.22	0.41	0.41	0.53	0.37	0.52
Current Ratio	0.52	0.76	0.87	1.15	0.66	0.90
Asset Turnover	0.20	0.19	0.21	0.21	0.19	0.21
Return on Equity (ROE)	7.62%	7.12%	7.31%	8.46%	7.54%	10.15%
Return on Assets (ROA)	2.67%	2.49%	2.41%	2.56%	2.37%	2.87%
Return on Capital (ROIC)	3.62%	3.41%	3.33%	3.58%	3.36%	4.03%
Earnings Yield	6.02%	6.23%	5.34%	5.57%	5.26%	5.59%
FCF Yield	-3.79%	-2.49%	-6.06%	-6.39%	-1.82%	-0.53%
Dividend Yield	4.60%	5.23%	4.62%	4.94%	4.88%	3.97%
Payout Ratio	75.92%	79.35%	76.53%	68.77%	77.54%	56.96%
Buyback Yield / Dilution	-4.09%	-7.22%	-8.52%	-2.30%	0.09%	-1.02%
Total Shareholder Return	0.51%	-2.00%	-3.90%	2.63%	4.97%	2.94%

Source: S&P Capital IQ. Utility template. Financial Sources.