NatWest Group Income Statement

Financials in millions GBP. Fiscal year is January - December.

Millions GBP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	13,197	12,829	11,275	11,049	9,842	7,535
Net Interest Income Growth	13.28%	13.78%	2.04%	12.26%	30.62%	1.98%
Non-Interest Income	4,449	3,812	3,428	3,703	3,314	2,894
Non-Interest Income Growth	25.04%	11.20%	-7.43%	11.74%	14.51%	-3.98%
Revenues Before Loan Losses	17,019	16,641	14,703	14,752	13,156	10,429
Provision for Credit Losses	765	671	359	578	337	-
Revenue	16,254	15,970	14,344	14,174	12,819	10,429
Revenue Growth (YoY)	8.70%	11.34%	1.20%	10.57%	22.92%	0.25%
Compensation Expenses	4,191	4,174	4,061	3,901	3,716	3,676
Selling, General & Admin	2,966	2,934	3,030	3,161	3,138	3,159
Other Non-Interest Expenses	3,133	1,154	1,058	934	833	-250
Total Non-Interest Expense	8,325	8,262	8,149	7,996	7,687	7,758
Pretax Income	2,033	7,708	6,195	6,178	5,132	2,671
Provision for Income Taxes	1,929	1,874	1,465	1,434	1,275	996
Net Income	4,493	5,834	4,730	4,744	3,857	2,848
Minority Interest in Earnings	2	-	-	-	-	-
Earnings From Discontinued Operations	-	-	81	-112	-262	464
Net Income to Common	73	5,834	4,811	4,632	3,595	3,312
Net Income Growth	-98.59%	21.26%	3.86%	28.85%	8.54%	-
Shares Outstanding (Basic)	52	4,026	4,225	4,582	4,936	5,396
Shares Outstanding (Diluted)	52	4,063	4,258	4,610	4,965	5,419
Shares Change (YoY)	-98.82%	-4.58%	-7.63%	-7.15%	-8.38%	-3.51%
EPS (Basic)	1.41	1.36	1.07	0.96	0.68	0.55
EPS (Diluted)	1.40	1.35	1.06	0.95	0.67	0.54
EPS Growth	20.10%	26.93%	11.32%	41.96%	23.53%	-
Free Cash Flow	-	6,407	1,308	-18,249	-44,236	52,783
Free Cash Flow Growth	-	389.83%	-	-	-	83.79%
Free Cash Flow Per Share	-	1.58	0.31	-3.96	-8.91	9.74
Dividends Per Share	0.325	0.325	0.215	0.170	0.135	0.113
Dividend Growth	-	51.16%	26.47%	25.93%	19.36%	250.16%
Profit Margin	27.64%	36.53%	32.98%	33.47%	30.09%	27.31%
FCF Margin	-	40.12%	9.12%	-128.75%	-345.08%	506.12%
EBITDA	-	1,154	1,058	934	833	923
EBITDA Margin	-	7.23%	7.38%	6.59%	6.50%	8.85%
Effective Tax Rate	94.88%	24.31%	23.65%	23.21%	24.84%	37.29%

SEC Filings: 10-K · 10-Q