NWPX Infrastructure, Inc. (NWPX)
NASDAQ: NWPX · Real-Time Price · USD
119.82
+0.09 (0.08%)
Jun 3, 2026, 2:00 PM EDT - Market open
NWPX Infrastructure Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 548.14 | 526 | 492.55 | 444.36 | 457.67 | 333.31 | |
Revenue Growth (YoY) | 10.64% | 6.79% | 10.85% | -2.91% | 37.31% | 16.58% |
Cost of Revenue | 437.21 | 422.37 | 397.14 | 366.71 | 371.81 | 289.06 |
Gross Profit | 110.94 | 103.64 | 95.41 | 77.64 | 85.86 | 44.25 |
Selling, General & Admin | 52.98 | 52.77 | 47.16 | 43.78 | 41.03 | 28.22 |
Total Operating Expenses | 52.98 | 52.77 | 47.16 | 43.78 | 41.03 | 28.22 |
Operating Income | 57.96 | 50.87 | 48.24 | 33.86 | 44.82 | 16.03 |
Interest Expense | -2.32 | -2.61 | -5.66 | -4.86 | -3.57 | -1.2 |
Other Non-Operating Income (Expense) | -1.56 | -1.78 | -0.21 | 0.28 | 0.1 | 0.33 |
Total Non-Operating Income (Expense) | -3.88 | -4.39 | -5.87 | -4.58 | -3.47 | -0.87 |
Pretax Income | 54.08 | 46.48 | 42.37 | 29.28 | 41.35 | 15.16 |
Provision for Income Taxes | 12.09 | 11.07 | 8.17 | 8.21 | 10.2 | 3.64 |
Net Income | 41.98 | 35.41 | 34.21 | 21.07 | 31.15 | 11.52 |
Net Income to Common | 41.98 | 35.41 | 34.21 | 21.07 | 31.15 | 11.52 |
Net Income Growth | 27.48% | 3.52% | 62.33% | -32.35% | 170.32% | -39.51% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | -2.26% | -1.28% | -0.15% | 0.69% | 0.85% | 0.56% |
EPS (Basic) | 4.33 | 3.62 | 3.45 | 2.11 | 3.14 | 1.17 |
EPS (Diluted) | 4.28 | 3.56 | 3.40 | 2.09 | 3.11 | 1.16 |
EPS Growth | 30.89% | 4.71% | 62.68% | -32.80% | 168.10% | -39.90% |
Shares Outstanding | 9.64 | 9.59 | 9.92 | 9.99 | 9.93 | 9.87 |
Free Cash Flow | 71.72 | 47.11 | 34.25 | 35.16 | -5.29 | -19.07 |
Free Cash Flow Growth | 52.26% | 37.53% | -2.59% | - | - | - |
Free Cash Flow Per Share | 7.29 | 4.74 | 3.40 | 3.49 | -0.53 | -1.92 |
Gross Margin | 20.24% | 19.70% | 19.37% | 17.47% | 18.76% | 13.28% |
Operating Margin | 10.57% | 9.67% | 9.79% | 7.62% | 9.79% | 4.81% |
Profit Margin | 7.66% | 6.73% | 6.94% | 4.74% | 6.81% | 3.46% |
FCF Margin | 13.08% | 8.96% | 6.95% | 7.91% | -1.16% | -5.72% |
EBITDA | 77.75 | 70.31 | 67.32 | 49.66 | 61.92 | 29.66 |
EBITDA Margin | 14.18% | 13.37% | 13.67% | 11.18% | 13.53% | 8.90% |
EBIT | 57.96 | 50.87 | 48.24 | 33.86 | 44.82 | 16.03 |
EBIT Margin | 10.57% | 9.67% | 9.79% | 7.62% | 9.79% | 4.81% |
Effective Tax Rate | 22.37% | 23.81% | 19.27% | 28.03% | 24.67% | 23.98% |