NXP Semiconductors N.V. (NXPI)

NXP Semiconductors Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 29, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	12,122	12,614	13,276	13,205	11,063	8,612
Revenue Growth (YoY)	-7.53%	-4.99%	0.54%	19.36%	28.46%	-2.99%
Cost of Revenue	5,370	5,467	5,712	5,691	4,996	4,362
Gross Profit	6,752	7,147	7,564	7,514	6,067	4,250
Selling, General & Admin	1,113	1,137	1,143	1,080	966	865
Research & Development	2,249	2,290	2,359	2,150	1,935	1,686
Other Operating Expenses	29	58	16	-3	1	1
Operating Expenses	3,500	3,621	3,818	3,736	3,458	3,843
Operating Income	3,252	3,526	3,746	3,778	2,609	407
Interest Expense	-417	-398	-438	-427	-369	-362
Interest & Investment Income	145	160	187	61	4	13
Earnings From Equity Investments	-40	-12	-7	-1	-2	-4
Currency Exchange Gain (Loss)	-	-	-	-	-	-16
Other Non Operating Income (Expenses)	-68	-67	-46	-38	-6	18
EBT Excluding Unusual Items	2,872	3,209	3,442	3,373	2,236	56
Merger & Restructuring Charges	-193	-125	-98	7	-1	-78
Gain (Loss) on Sale of Assets	3	3	1	-	1	115
Asset Writedown	-	-	-	-	-36	-36
Other Unusual Items	-	-	-	-18	-22	-60
Pretax Income	2,684	3,087	3,345	3,362	2,178	-3
Income Tax Expense	496	545	523	529	272	-83
Earnings From Continuing Operations	2,188	2,542	2,822	2,833	1,906	80
Minority Interest in Earnings	-40	-32	-25	-46	-35	-28
Net Income	2,148	2,510	2,797	2,787	1,871	52
Net Income to Common	2,148	2,510	2,797	2,787	1,871	52
Net Income Growth	-22.76%	-10.26%	0.36%	48.96%	3498.08%	-78.60%
Shares Outstanding (Basic)	254	255	258	262	271	280
Shares Outstanding (Diluted)	256	258	261	264	276	284
Shares Change (YoY)	-1.78%	-1.35%	-1.02%	-4.21%	-2.88%	-0.73%
EPS (Basic)	8.47	9.84	10.83	10.64	6.91	0.19
EPS (Diluted)	8.39	9.73	10.70	10.55	6.79	0.18
EPS Growth	-21.43%	-9.06%	1.42%	55.38%	3672.22%	-78.82%
Free Cash Flow	1,976	2,055	2,686	2,827	2,277	2,090
Free Cash Flow Per Share	7.73	7.97	10.28	10.71	8.26	7.36
Dividend Per Share	4.056	4.056	4.056	3.380	2.250	1.500
Dividend Growth	-	-	20.00%	50.22%	50.00%	20.00%
Gross Margin	55.70%	56.66%	56.97%	56.90%	54.84%	49.35%
Operating Margin	26.83%	27.95%	28.22%	28.61%	23.58%	4.73%
Profit Margin	17.72%	19.90%	21.07%	21.11%	16.91%	0.60%
Free Cash Flow Margin	16.30%	16.29%	20.23%	21.41%	20.58%	24.27%
EBITDA	4,113	4,421	4,832	5,016	3,828	2,353
EBITDA Margin	33.93%	35.05%	36.40%	37.99%	34.60%	27.32%
D&A For EBITDA	861	895	1,086	1,238	1,219	1,946
EBIT	3,252	3,526	3,746	3,778	2,609	407
EBIT Margin	26.83%	27.95%	28.22%	28.61%	23.58%	4.73%
Effective Tax Rate	18.48%	17.66%	15.63%	15.73%	12.49%	-

Updated Jun 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q