NXP Semiconductors N.V. (NXPI)
NASDAQ: NXPI · Real-Time Price · USD
210.24
+2.97 (1.43%)
At close: Dec 20, 2024, 4:00 PM
210.00
-0.24 (-0.11%)
After-hours: Dec 20, 2024, 5:11 PM EST
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 29, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 12,925 | 13,276 | 13,205 | 11,063 | 8,612 | 8,877 | Upgrade
|
| Revenue Growth (YoY) | -1.83% | 0.54% | 19.36% | 28.46% | -2.99% | -5.63% | Upgrade
|
| Cost of Revenue | 5,527 | 5,712 | 5,691 | 4,996 | 4,362 | 4,256 | Upgrade
|
| Gross Profit | 7,398 | 7,564 | 7,514 | 6,067 | 4,250 | 4,621 | Upgrade
|
| Selling, General & Admin | 1,143 | 1,143 | 1,080 | 966 | 865 | 920 | Upgrade
|
| Research & Development | 2,330 | 2,359 | 2,150 | 1,935 | 1,686 | 1,627 | Upgrade
|
| Other Operating Expenses | 21 | 16 | -3 | 1 | 1 | -5 | Upgrade
|
| Operating Expenses | 3,665 | 3,818 | 3,736 | 3,458 | 3,843 | 3,977 | Upgrade
|
| Operating Income | 3,733 | 3,746 | 3,778 | 2,609 | 407 | 644 | Upgrade
|
| Interest Expense | -407 | -438 | -427 | -369 | -362 | -370 | Upgrade
|
| Interest & Investment Income | 178 | 187 | 61 | 4 | 13 | 57 | Upgrade
|
| Earnings From Equity Investments | -12 | -7 | -1 | -2 | -4 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -16 | -15 | Upgrade
|
| Other Non Operating Income (Expenses) | -53 | -46 | -38 | -6 | 18 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 3,439 | 3,442 | 3,373 | 2,236 | 56 | 316 | Upgrade
|
| Merger & Restructuring Charges | -97 | -98 | 7 | -1 | -78 | -33 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | - | 1 | 115 | 20 | Upgrade
|
| Asset Writedown | - | - | - | -36 | -36 | - | Upgrade
|
| Other Unusual Items | - | - | -18 | -22 | -60 | -11 | Upgrade
|
| Pretax Income | 3,332 | 3,345 | 3,362 | 2,178 | -3 | 292 | Upgrade
|
| Income Tax Expense | 592 | 523 | 529 | 272 | -83 | 20 | Upgrade
|
| Earnings From Continuing Operations | 2,740 | 2,822 | 2,833 | 1,906 | 80 | 272 | Upgrade
|
| Minority Interest in Earnings | -28 | -25 | -46 | -35 | -28 | -29 | Upgrade
|
| Net Income | 2,712 | 2,797 | 2,787 | 1,871 | 52 | 243 | Upgrade
|
| Net Income to Common | 2,712 | 2,797 | 2,787 | 1,871 | 52 | 243 | Upgrade
|
| Net Income Growth | -3.90% | 0.36% | 48.96% | 3498.08% | -78.60% | -88.99% | Upgrade
|
| Shares Outstanding (Basic) | 256 | 258 | 262 | 271 | 280 | 282 | Upgrade
|
| Shares Outstanding (Diluted) | 259 | 261 | 264 | 276 | 284 | 286 | Upgrade
|
| Shares Change (YoY) | -1.04% | -1.02% | -4.21% | -2.88% | -0.74% | -12.99% | Upgrade
|
| EPS (Basic) | 10.60 | 10.83 | 10.64 | 6.91 | 0.19 | 0.86 | Upgrade
|
| EPS (Diluted) | 10.47 | 10.70 | 10.55 | 6.79 | 0.18 | 0.85 | Upgrade
|
| EPS Growth | -2.88% | 1.42% | 55.38% | 3672.22% | -78.82% | -87.35% | Upgrade
|
| Free Cash Flow | 2,756 | 2,686 | 2,827 | 2,277 | 2,090 | 1,847 | Upgrade
|
| Free Cash Flow Per Share | 10.64 | 10.28 | 10.71 | 8.26 | 7.36 | 6.46 | Upgrade
|
| Dividend Per Share | 4.056 | 4.056 | 3.380 | 2.250 | 1.500 | 1.250 | Upgrade
|
| Dividend Growth | 4.35% | 20.00% | 50.22% | 50.00% | 20.00% | 150.00% | Upgrade
|
| Gross Margin | 57.24% | 56.97% | 56.90% | 54.84% | 49.35% | 52.06% | Upgrade
|
| Operating Margin | 28.88% | 28.22% | 28.61% | 23.58% | 4.73% | 7.25% | Upgrade
|
| Profit Margin | 20.98% | 21.07% | 21.11% | 16.91% | 0.60% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 21.32% | 20.23% | 21.41% | 20.58% | 24.27% | 20.81% | Upgrade
|
| EBITDA | 4,640 | 4,832 | 5,016 | 3,828 | 2,353 | 2,683 | Upgrade
|
| EBITDA Margin | 35.90% | 36.40% | 37.99% | 34.60% | 27.32% | 30.22% | Upgrade
|
| D&A For EBITDA | 907 | 1,086 | 1,238 | 1,219 | 1,946 | 2,039 | Upgrade
|
| EBIT | 3,733 | 3,746 | 3,778 | 2,609 | 407 | 644 | Upgrade
|
| EBIT Margin | 28.88% | 28.22% | 28.61% | 23.58% | 4.73% | 7.25% | Upgrade
|
| Effective Tax Rate | 17.77% | 15.64% | 15.73% | 12.49% | - | 6.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.