NXP Semiconductors Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,615	-	12,614	13,276	13,205	11,063
Revenue Growth (YoY)	2.37%	-	-4.99%	0.54%	19.36%	28.46%
Cost of Revenue	5,671	-	5,495	5,723	5,688	4,996
Gross Profit	6,944	-	7,119	7,553	7,517	6,067
Selling, General & Admin	1,207	1,226	1,164	1,159	1,066	956
Depreciation & Amortization Expenses	122	-	136	300	509	592
Research & Development	2,401	2,103	2,347	2,418	2,148	1,936
Other Operating Expenses	-615	-	55	15	-3	-
Total Operating Expenses	3,115	3,329	3,702	3,892	3,720	3,484
Operating Income	3,829	-3,329	3,417	3,661	3,797	2,583
Total Non-Operating Income (Expense)	-388	44	-318	-309	-434	-403
Pretax Income	3,441	-3,285	3,099	3,352	3,363	2,180
Provision for Income Taxes	667	-	545	523	529	272
Net Income	2,653	-3,285	2,510	2,797	2,787	1,871
Minority Interest in Earnings	121	-	44	32	47	37
Net Income to Common	2,653	-3,285	2,510	2,797	2,787	1,871
Net Income Growth	12.37%	-	-10.26%	0.36%	48.96%	3498.08%
Shares Outstanding (Basic)	252	253	255	258	262	271
Shares Outstanding (Diluted)	254	255	259	261	264	276
Shares Change (YoY)	-1.20%	-1.31%	-1.09%	-1.02%	-4.21%	-2.88%
EPS (Basic)	10.50	9.18	11.14	10.83	10.64	6.91
EPS (Diluted)	10.45	9.09	11.00	10.70	10.55	6.79
EPS Growth	13.83%	-17.36%	2.80%	1.42%	55.38%	3672.22%
Shares Outstanding	252.63	252.85	254.32	257.19	259.46	264.95
Free Cash Flow	2,711	2,423	1,811	2,686	2,827	2,277
Free Cash Flow Growth	11.89%	33.79%	-32.58%	-4.99%	24.15%	8.95%
Free Cash Flow Per Share	10.68	9.50	7.01	10.28	10.71	8.26
Dividends Per Share	4.056	4.056	4.056	4.056	3.380	2.250
Dividend Growth	-	-	-	20.00%	50.22%	50.00%
Gross Margin	55.05%	-	56.44%	56.89%	56.93%	54.84%
Operating Margin	30.35%	-	27.09%	27.58%	28.75%	23.35%
Profit Margin	21.99%	-	20.25%	21.31%	21.46%	17.25%
FCF Margin	21.49%	-	14.36%	20.23%	21.41%	20.58%
EBITDA	4,631	-2,497	5,228	4,767	5,047	3,845
EBITDA Margin	36.71%	-	41.45%	35.91%	38.22%	34.76%
EBIT	3,829	-3,329	3,417	3,661	3,797	2,583
EBIT Margin	30.35%	-	27.09%	27.58%	28.75%	23.35%
Effective Tax Rate	19.38%	0.00%	17.59%	15.60%	15.73%	12.48%

Updated Apr 29, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q