| 3,708 | - | - | 3,862 | 3,845 | 2,830 |
| - | - | - | 409 | - | - |
Cash & Short-Term Investments | 3,708 | - | - | 4,271 | 3,845 | 2,830 |
| -7.02% | - | - | 11.08% | 35.87% | 24.40% |
| 1,186 | 1,128 | - | 960 | 1,024 | 965 |
| - | 30 | - | 35 | 18 | 15 |
| 1,186 | 1,158 | - | 995 | 1,042 | 980 |
| 2,523 | - | - | 2,134 | 1,782 | 1,189 |
| 735 | - | - | 449 | 260 | 224 |
| 8,152 | 1,158 | - | 7,849 | 6,929 | 5,223 |
Net Property, Plant & Equipment | 2,901 | - | - | 3,572 | 3,354 | 2,858 |
| 1,505 | 6,402 | - | 5,109 | 4,922 | 4,841 |
| 10,280 | - | - | 9,993 | 9,980 | 9,998 |
| - | 1,021 | - | 380 | 292 | 214 |
| 4,275 | - | - | 1,168 | 997 | 762 |
|
| 904 | - | - | 1,164 | 1,185 | 1,252 |
| - | 689 | - | 1,162 | 1,297 | 761 |
| 750 | - | - | 1,000 | - | - |
Other Current Liabilities | 1,984 | 294 | - | 717 | 790 | 430 |
Total Current Liabilities | 3,638 | 983 | - | 4,043 | 3,272 | 2,443 |
| 10,974 | - | - | 10,175 | 11,165 | 10,572 |
Other Long-Term Liabilities | 1,227 | 946 | - | 1,448 | 1,384 | 1,530 |
Total Long-Term Liabilities | 12,201 | 946 | - | 11,623 | 12,549 | 12,102 |
|
| 56 | - | - | 56 | 56 | 56 |
| -4,341 | - | - | -3,210 | -2,799 | -1,932 |
Additional Paid-in Capital | 15,537 | - | - | 15,715 | 15,261 | 14,897 |
Accumulated Other Comprehensive Income | 171 | - | - | -1,008 | -1,024 | -1,049 |
| -496 | 2,603 | - | 532 | -1,136 | -2,867 |
Total Common Shareholders' Equity | 10,927 | 2,603 | - | 12,085 | 10,358 | 9,105 |
| - | - | - | 320 | 295 | 246 |
| 10,927 | 2,603 | - | 12,405 | 10,653 | 9,351 |
Total Liabilities & Equity | 27,113 | 4,532 | - | 28,071 | 26,474 | 23,896 |
| 11,724 | 0 | 0 | 11,175 | 11,165 | 10,572 |
| -8,016 | -0 | -0 | -6,904 | -7,320 | -7,742 |
| -31.57 | - | - | -26.41 | -27.72 | -28.09 |
| 10,927 | 2,603 | 0 | 12,085 | 10,358 | 9,105 |
| 43.03 | 10.20 | - | 46.24 | 39.23 | 33.03 |
| -858 | -3,799 | 0 | -3,017 | -4,544 | -5,734 |
Tangible Book Value Per Share | -3.38 | -14.89 | - | -11.54 | -17.21 | -20.80 |