| 3,267 | 3,292 | 3,862 | 3,845 | 2,830 |
| - | - | 409 | - | - |
Cash & Short-Term Investments | 3,267 | 3,292 | 4,271 | 3,845 | 2,830 |
| -0.76% | -22.92% | 11.08% | 35.87% | 24.40% |
| 1,055 | 1,032 | 960 | 1,024 | 965 |
| - | - | 35 | 18 | 15 |
| 1,055 | 1,032 | 995 | 1,042 | 980 |
| 2,577 | 2,356 | 2,134 | 1,782 | 1,189 |
| 1,041 | 625 | 449 | 260 | 224 |
| 7,940 | 7,305 | 7,849 | 6,929 | 5,223 |
Net Property, Plant & Equipment | 2,977 | 3,267 | 3,572 | 3,354 | 2,858 |
| 1,547 | 836 | 5,109 | 4,922 | 4,841 |
| 10,299 | 9,930 | 9,993 | 9,980 | 9,998 |
| - | - | 380 | 292 | 214 |
| 3,797 | 3,047 | 1,168 | 997 | 762 |
|
| 997 | 1,017 | 1,164 | 1,185 | 1,252 |
| - | - | 1,173 | 1,306 | 771 |
| 1,250 | 500 | 1,000 | - | - |
Other Current Liabilities | 1,634 | 1,581 | 706 | 781 | 420 |
Total Current Liabilities | 3,881 | 3,098 | 4,043 | 3,272 | 2,443 |
| 10,972 | 10,354 | 10,175 | 11,165 | 10,572 |
Other Long-Term Liabilities | 1,256 | 1,402 | 1,448 | 1,384 | 1,530 |
Total Long-Term Liabilities | 12,228 | 11,756 | 11,623 | 12,549 | 12,102 |
|
| 56 | 56 | 56 | 56 | 56 |
| -4,283 | -4,004 | -3,210 | -2,799 | -1,932 |
Additional Paid-in Capital | 15,424 | 14,962 | 15,715 | 15,261 | 14,897 |
Accumulated Other Comprehensive Income | 213 | -17 | -476 | -2,160 | -1,049 |
| -1,354 | -1,814 | - | - | -2,867 |
Total Common Shareholders' Equity | 10,056 | 9,183 | 12,085 | 10,358 | 9,105 |
| 395 | 348 | 320 | 295 | 246 |
| 10,451 | 9,531 | 12,405 | 10,653 | 9,351 |
Total Liabilities & Equity | 26,560 | 24,385 | 28,071 | 26,474 | 23,896 |
| 12,222 | 10,854 | 11,175 | 11,165 | 10,572 |
| -8,955 | -7,562 | -6,904 | -7,320 | -7,742 |
| -35.21 | -29.33 | -26.41 | -27.72 | -28.09 |
| 10,056 | 9,183 | 12,085 | 10,358 | 9,105 |
| 39.54 | 35.61 | 46.24 | 39.23 | 33.03 |
| -1,790 | -1,583 | -3,017 | -4,544 | -5,734 |
Tangible Book Value Per Share | -7.04 | -6.14 | -11.54 | -17.21 | -20.80 |