NXP Semiconductors N.V. (NXPI)
NASDAQ: NXPI · Real-Time Price · USD
223.58
-2.28 (-1.01%)
At close: Aug 28, 2026, 4:00 PM EDT
223.80
+0.22 (0.10%)
After-hours: Aug 28, 2026, 7:55 PM EDT
NXP Semiconductors Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
| 3,496 | 3,181 | 3,335 | 3,173 | 2,926 | 2,835 | 3,111 | 3,250 | 3,127 | 3,126 | 3,422 | 3,434 | 3,299 | 3,121 | 3,312 | 3,445 | 3,312 | 3,136 | 3,039 | 2,861 | |
Revenue Growth (YoY) | 19.48% | 12.21% | 7.20% | -2.37% | -6.43% | -9.31% | -9.09% | -5.36% | -5.21% | 0.16% | 3.32% | -0.32% | -0.39% | -0.48% | 8.98% | 20.41% | 27.58% | 22.17% | 21.22% | 26.20% |
Cost of Revenue | 1,494 | 1,394 | 1,514 | 1,386 | 1,303 | 1,271 | 1,412 | 1,384 | 1,331 | 1,340 | 1,472 | 1,469 | 1,418 | 1,353 | 1,421 | 1,478 | 1,433 | 1,359 | 1,332 | 1,278 |
Gross Profit | 2,002 | 1,787 | 1,821 | 1,787 | 1,623 | 1,564 | 1,699 | 1,866 | 1,796 | 1,786 | 1,950 | 1,965 | 1,881 | 1,768 | 1,891 | 1,967 | 1,879 | 1,777 | 1,707 | 1,583 |
Selling, General & Admin | 295 | 283 | 300 | 284 | 275 | 278 | 295 | 265 | 272 | 305 | 301 | 294 | 274 | 274 | 275 | 289 | 265 | 251 | 267 | 243 |
Research & Development | 608 | 586 | 576 | 574 | 570 | 540 | 562 | 577 | 590 | 561 | 602 | 605 | 589 | 563 | 540 | 548 | 543 | 519 | 507 | 492 |
Amortization of Goodwill & Intangibles | 31 | 32 | 34 | 31 | 25 | 27 | 28 | 29 | 28 | 51 | 63 | 71 | 81 | 85 | 109 | 131 | 134 | 135 | 100 | 137 |
Other Operating Expenses | 5 | 6 | 34 | 2 | -1 | -18 | 43 | 5 | 4 | 6 | 6 | 7 | - | 3 | 5 | -3 | -6 | - | 1 | - |
Operating Expenses | 939 | 907 | 944 | 891 | 869 | 827 | 928 | 876 | 894 | 923 | 972 | 977 | 944 | 925 | 929 | 965 | 936 | 905 | 875 | 872 |
Operating Income | 1,063 | 880 | 877 | 896 | 754 | 737 | 771 | 990 | 902 | 863 | 978 | 988 | 937 | 843 | 962 | 1,002 | 943 | 872 | 832 | 711 |
Interest Expense | -112 | -114 | -127 | -118 | -115 | -106 | -100 | -96 | -97 | -105 | -109 | -109 | -109 | -111 | -108 | -109 | -106 | -104 | -96 | -96 |
Interest & Investment Income | 29 | 31 | 34 | 37 | 39 | 35 | 35 | 36 | 39 | 50 | 53 | 49 | 43 | 42 | 32 | 21 | 6 | 2 | 1 | 1 |
Earnings From Equity Investments | -3 | -4 | -37 | -1 | -28 | -4 | -2 | -6 | -3 | -1 | -2 | -2 | -1 | -2 | -6 | -4 | -3 | 12 | -2 | 3 |
Currency Exchange Gain (Loss) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -2 | -1 | 3 | - | 2 | 3 |
Other Non Operating Income (Expenses) | -14 | -14 | -2 | -17 | -10 | -15 | -25 | -15 | -14 | -13 | -9 | -11 | -14 | -13 | -15 | -10 | -10 | -3 | 2 | -1 |
EBT Excluding Unusual Items | 963 | 779 | 745 | 797 | 640 | 647 | 679 | 909 | 827 | 794 | 911 | 915 | 856 | 759 | 863 | 899 | 833 | 779 | 739 | 621 |
Merger & Restructuring Charges | 8 | -2 | -177 | -3 | -67 | -14 | -112 | - | -6 | -7 | -84 | 4 | - | -18 | 2 | - | 4 | 1 | - | - |
Gain (Loss) on Sale of Investments | - | 1 | 2 | - | - | -6 | 12 | -7 | -3 | -2 | -1 | -4 | 6 | - | 6 | - | -7 | - | - | - |
Gain (Loss) on Sale of Assets | - | 627 | 29 | - | - | - | 3 | - | - | - | 1 | - | - | - | - | - | - | - | 1 | - |
Asset Writedown | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -36 | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -18 | - | -22 | - |
Pretax Income | 971 | 1,405 | 599 | 794 | 573 | 627 | 582 | 902 | 818 | 785 | 827 | 915 | 862 | 741 | 871 | 899 | 812 | 780 | 682 | 621 |
Income Tax Expense | 189 | 272 | 131 | 148 | 116 | 130 | 77 | 173 | 154 | 141 | 124 | 123 | 158 | 118 | 137 | 149 | 129 | 114 | 72 | 95 |
Earnings From Continuing Operations | 782 | 1,133 | 468 | 646 | 457 | 497 | 505 | 729 | 664 | 644 | 703 | 792 | 704 | 623 | 734 | 750 | 683 | 666 | 610 | 526 |
Minority Interest in Earnings | -15 | -11 | -13 | -15 | -12 | -7 | -10 | -11 | -6 | -5 | -6 | -5 | -6 | -8 | -12 | -12 | -13 | -9 | -8 | -7 |
Net Income | 767 | 1,122 | 455 | 631 | 445 | 490 | 495 | 718 | 658 | 639 | 697 | 787 | 698 | 615 | 722 | 738 | 670 | 657 | 602 | 519 |
Net Income to Common | 767 | 1,122 | 455 | 631 | 445 | 490 | 495 | 718 | 658 | 639 | 697 | 787 | 698 | 615 | 722 | 738 | 670 | 657 | 602 | 519 |
Net Income Growth (YoY) | 72.36% | 128.98% | -8.08% | -12.12% | -32.37% | -23.32% | -28.98% | -8.77% | -5.73% | 3.90% | -3.46% | 6.64% | 4.18% | -6.39% | 19.93% | 42.20% | 68.77% | 86.12% | 94.82% | - |
Shares Outstanding (Basic) | 252 | 253 | 253 | 252 | 252 | 254 | 254 | 254 | 255 | 257 | 257 | 257 | 259 | 260 | 260 | 262 | 263 | 263 | 266 | 267 |
Shares Outstanding (Diluted) | 254 | 254 | 254 | 254 | 254 | 255 | 257 | 258 | 259 | 259 | 260 | 261 | 261 | 261 | 261 | 265 | 265 | 265 | 269 | 271 |
Shares Change (YoY) | 0.07% | -0.58% | -0.99% | -1.32% | -1.89% | -1.52% | -1.41% | -1.29% | -0.98% | -0.86% | -0.44% | -1.36% | -1.28% | -1.47% | -2.64% | -2.45% | -5.04% | -6.41% | -5.86% | -2.90% |
EPS (Basic) | 3.04 | 4.44 | 1.80 | 2.50 | 1.76 | 1.93 | 1.95 | 2.82 | 2.58 | 2.49 | 2.71 | 3.06 | 2.69 | 2.37 | 2.78 | 2.81 | 2.55 | 2.50 | 2.27 | 1.95 |
EPS (Diluted) | 3.02 | 4.43 | 1.79 | 2.48 | 1.75 | 1.92 | 1.92 | 2.79 | 2.54 | 2.47 | 2.67 | 3.01 | 2.67 | 2.35 | 2.75 | 2.79 | 2.53 | 2.48 | 2.24 | 1.91 |
EPS Growth (YoY) | 72.57% | 130.73% | -6.84% | -11.11% | -31.10% | -22.27% | -28.08% | -7.31% | -4.87% | 5.11% | -2.98% | 7.89% | 5.53% | -5.24% | 22.91% | 46.07% | 78.17% | 98.40% | 107.36% | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Mar '26 Mar 29, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 28, 2025 | Jun '25 Jun 29, 2025 | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 29, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Oct '23 Oct 1, 2023 | Jul '23 Jul 2, 2023 | Apr '23 Apr 2, 2023 | Dec '22 Dec 31, 2022 | Oct '22 Oct 2, 2022 | Jul '22 Jul 3, 2022 | Apr '22 Apr 3, 2022 | Dec '21 Dec 31, 2021 | Oct '21 Oct 3, 2021 |
Free Cash Flow | 791 | 714 | 793 | 508 | 696 | 426 | 261 | 593 | 576 | 625 | 962 | 788 | 555 | 381 | 843 | 862 | 551 | 571 | 500 | 709 |
Free Cash Flow Per Share | 3.11 | 2.82 | 3.12 | 2.00 | 2.74 | 1.67 | 1.02 | 2.30 | 2.23 | 2.41 | 3.70 | 3.02 | 2.12 | 1.46 | 3.22 | 3.26 | 2.08 | 2.15 | 1.86 | 2.61 |
Dividend Per Share | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 1.014 | 0.845 | 0.845 | 0.845 | 0.845 | 0.563 | 0.563 |
Dividend Growth (YoY) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 20.00% | 20.00% | 20.00% | 20.00% | 50.22% | 50.22% | 50.22% | 50.22% | 50.00% | 50.00% |
Gross Margin | 57.27% | 56.18% | 54.60% | 56.32% | 55.47% | 55.17% | 54.61% | 57.42% | 57.44% | 57.13% | 56.98% | 57.22% | 57.02% | 56.65% | 57.09% | 57.10% | 56.73% | 56.66% | 56.17% | 55.33% |
Operating Margin | 30.41% | 27.66% | 26.30% | 28.24% | 25.77% | 26.00% | 24.78% | 30.46% | 28.85% | 27.61% | 28.58% | 28.77% | 28.40% | 27.01% | 29.05% | 29.09% | 28.47% | 27.81% | 27.38% | 24.85% |
Profit Margin | 21.94% | 35.27% | 13.64% | 19.89% | 15.21% | 17.28% | 15.91% | 22.09% | 21.04% | 20.44% | 20.37% | 22.92% | 21.16% | 19.71% | 21.80% | 21.42% | 20.23% | 20.95% | 19.81% | 18.14% |
Free Cash Flow Margin | 22.63% | 22.45% | 23.78% | 16.01% | 23.79% | 15.03% | 8.39% | 18.25% | 18.42% | 19.99% | 28.11% | 22.95% | 16.82% | 12.21% | 25.45% | 25.02% | 16.64% | 18.21% | 16.45% | 24.78% |
EBITDA | 1,233 | 1,046 | 1,079 | 1,083 | 953 | 938 | 1,022 | 1,200 | 1,108 | 1,091 | 1,241 | 1,256 | 1,213 | 1,122 | 1,261 | 1,320 | 1,256 | 1,180 | 1,140 | 1,016 |
EBITDA Margin | 35.27% | 32.88% | 32.35% | 34.13% | 32.57% | 33.09% | 32.85% | 36.92% | 35.43% | 34.90% | 36.27% | 36.58% | 36.77% | 35.95% | 38.07% | 38.32% | 37.92% | 37.63% | 37.51% | 35.51% |
D&A For EBITDA | 170 | 166 | 202 | 187 | 199 | 201 | 251 | 210 | 206 | 228 | 263 | 268 | 276 | 279 | 299 | 318 | 313 | 308 | 308 | 305 |
EBIT | 1,063 | 880 | 877 | 896 | 754 | 737 | 771 | 990 | 902 | 863 | 978 | 988 | 937 | 843 | 962 | 1,002 | 943 | 872 | 832 | 711 |
EBIT Margin | 30.41% | 27.66% | 26.30% | 28.24% | 25.77% | 26.00% | 24.78% | 30.46% | 28.85% | 27.61% | 28.58% | 28.77% | 28.40% | 27.01% | 29.05% | 29.09% | 28.47% | 27.81% | 27.38% | 24.85% |
Effective Tax Rate | 19.46% | 19.36% | 21.87% | 18.64% | 20.24% | 20.73% | 13.23% | 19.18% | 18.83% | 17.96% | 14.99% | 13.44% | 18.33% | 15.92% | 15.73% | 16.57% | 15.89% | 14.62% | 10.56% | 15.30% |