Nexstar Media Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,100	6,158	4,837	5,267	6,443	6,154
Market Cap Growth	0.10%	27.30%	-8.16%	-18.25%	4.70%	30.28%
Enterprise Value	17,213	12,271	11,279	12,106	13,456	13,603
Last Close Price	167.01	203.05	157.97	156.75	175.03	150.98
PE Ratio	35.07	67.68	7.38	16.26	7.24	7.95
Forward PE	5.18	10.67	8.76	7.71	8.50	7.27
PEG Ratio	0.04	-	0.19	1.86	0.56	0.45
PS Ratio	1.00	1.24	0.89	1.07	1.24	1.32
PB Ratio	2.35	2.98	2.14	2.29	2.35	2.16
P/FCF Ratio	7.20	8.29	4.38	6.20	5.17	5.78
P/OCF Ratio	6.05	6.91	3.87	5.27	4.59	5.06
EV/Sales Ratio	3.37	2.48	2.09	2.45	2.58	2.93
EV/EBITDA Ratio	11.86	7.51	5.43	7.34	6.82	7.71
EV/EBIT Ratio	17.64	14.45	8.90	17.10	10.26	11.58
EV/FCF Ratio	24.31	16.52	10.21	14.24	10.80	12.78
Debt / Equity Ratio	5.42	2.99	2.80	2.90	2.47	2.58
Debt / EBITDA Ratio	9.52	3.90	3.16	4.15	3.55	4.23
Debt / FCF Ratio	17.24	8.58	5.94	8.04	5.62	7.01
Net Debt / Equity Ratio	5.60	2.95	2.84	2.97	2.55	2.61
Net Debt / EBITDA Ratio	9.48	3.73	3.09	4.14	3.54	4.22
Net Debt / FCF Ratio	17.16	8.20	5.81	8.03	5.61	7.00
Asset Turnover	0.35	0.44	0.46	0.40	0.40	0.35
Quick Ratio	1.32	1.91	1.50	1.15	1.23	1.32
Current Ratio	1.76	2.07	1.66	1.53	1.81	1.79
Return on Equity (ROE)	6.83%	3.80%	29.72%	10.63%	33.52%	30.77%
Return on Assets (ROA)	6.90%	11.01%	13.87%	7.59%	12.39%	10.93%
Return on Invested Capital (ROIC)	7.29%	11.70%	14.61%	7.95%	12.95%	11.41%
Return on Capital Employed (ROCE)	6.64%	8.16%	11.63%	6.18%	10.81%	9.34%
Earnings Yield	2.86%	1.48%	13.55%	6.15%	13.80%	12.57%
FCF Yield	13.88%	12.07%	22.84%	16.14%	19.34%	17.29%
Dividend Yield	4.46%	3.67%	4.29%	3.45%	2.06%	1.85%
Payout Ratio	156.21%	207.34%	30.33%	55.20%	14.62%	14.15%
Buyback Yield / Dilution	3.92%	6.37%	8.48%	10.83%	8.63%	5.86%
Total Shareholder Return	8.37%	10.04%	12.77%	14.28%	10.69%	7.72%

SEC Filings: 10-K · 10-Q