Nexstar Media Group, Inc. (NXST)

NASDAQ: NXST · Real-Time Price · USD

183.32

+3.46 (1.92%)

At close: Aug 28, 2026, 4:00 PM EDT

179.00

-4.32 (-2.36%)

After-hours: Aug 28, 2026, 7:56 PM EDT

Nexstar Media Group Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,648	6,158	4,901	5,319	6,600	6,174
Market Cap Growth	-8.64%	25.65%	-7.86%	-19.41%	6.91%	28.37%
Enterprise Value	17,515	12,582	11,731	12,326	13,733	13,844
Last Close Price	183.32	197.58	147.50	140.43	151.86	128.29

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	34.31	66.93	6.98	15.37	6.80	7.40
Forward PE	5.64	10.67	8.76	7.71	8.50	7.27
PS Ratio	0.96	1.24	0.91	1.08	1.27	1.33
PB Ratio	2.49	2.99	2.16	2.30	2.38	2.16
P/FCF Ratio	7.60	8.29	4.43	6.26	5.30	5.80
P/OCF Ratio	6.32	6.91	3.92	5.32	4.70	5.08
PEG Ratio	-	10.35	0.19	1.86	0.56	0.45

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.98	2.54	2.17	2.50	2.64	2.98
EV/EBITDA Ratio	10.31	9.22	6.51	9.73	6.90	7.92
EV/EBIT Ratio	14.81	14.07	8.89	15.82	9.03	10.82
EV/FCF Ratio	23.57	16.93	10.62	14.50	11.02	13.01

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	5.34	3.21	3.00	3.08	2.61	2.69
Debt / EBITDA Ratio	6.86	4.64	3.65	5.35	3.53	4.27
Debt / FCF Ratio	16.27	8.90	6.17	8.39	5.81	7.23
Net Debt / Equity Ratio	5.24	3.07	2.94	3.02	2.54	2.63
Net Debt / EBITDA Ratio	6.99	4.64	3.70	5.52	3.54	4.30
Net Debt / FCF Ratio	15.97	8.53	6.04	8.23	5.65	7.05
Asset Turnover	0.41	0.44	0.46	0.40	0.40	0.35
Quick Ratio	1.40	1.91	1.50	1.28	1.44	1.54
Current Ratio	1.56	2.07	1.66	1.53	1.81	1.79
Return on Equity (ROE)	7.43%	3.83%	29.82%	10.63%	33.52%	30.77%
Return on Assets (ROA)	5.09%	5.01%	7.00%	3.93%	7.33%	6.00%
Return on Invested Capital (ROIC)	6.60%	5.71%	10.30%	5.49%	11.69%	9.39%
Return on Capital Employed (ROCE)	7.20%	8.80%	12.30%	7.00%	12.90%	10.30%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	2.94%	1.77%	14.73%	6.50%	14.71%	13.51%
FCF Yield	13.16%	12.07%	22.55%	15.98%	18.88%	17.23%
Dividend Yield	4.06%	3.77%	4.58%	3.84%	2.37%	2.18%
Payout Ratio	139.24%	207.34%	30.33%	55.20%	14.62%	14.15%
Buyback Yield / Dilution	1.47%	6.37%	8.48%	10.83%	8.63%	5.86%
Total Shareholder Return	5.53%	10.14%	13.06%	14.68%	11.00%	8.04%

SEC Filings: 10-K · 10-Q