Skip to main content
logo
Nexstar Media Group, Inc. (NXST)
NASDAQ: NXST · Real-Time Price · USD
183.32
+3.46 (1.92%)
At close: Aug 28, 2026, 4:00 PM EDT
179.00
-4.32 (-2.36%)
After-hours: Aug 28, 2026, 7:56 PM EDT

Nexstar Media Group Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8764,9495,4074,9335,2114,648
Revenue Growth
10.53%-8.47%9.61%-5.33%12.11%3.26%
Gross Profit
3,2362,7413,2152,8083,2342,813
Operating Income
1,1838941,3197791,5211,279
Net Income
16692702346971834
Earnings Per Share
5.343.0021.419.6424.1618.98
EPS Growth
-72.40%-85.99%122.09%-60.10%27.29%9.27%

Revenue by Segment
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Broadcast
4,7974,6575,1344,6115,0334,534
Other Segment
449346317339173-
Corporate (Unallocated)
71010109114
Eliminations
-74-64-54-27-4-
Revenue (Total)
5,8764,9495,4074,9335,2114,648

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
218280144135204190.9
Total Debt
12,0856,6166,8137,1307,2397,696
Net Cash (Debt)
-11,867-6,336-6,669-6,995-7,035-7,505
Net Cash Growth
------
Net Cash Per Share
-384.47-206.34-203.35-195.21-175.06-170.64

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8948911,2509991,4031,215
Capital Expenditures
-151-148-145-149-157-151
Free Cash Flow
7437431,1058501,2461,064
Free Cash Flow Growth
-40.75%-32.76%30.00%-31.78%17.11%2.58%

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
55.07%55.38%59.46%56.92%62.06%60.52%
Operating Margin
20.13%18.06%24.39%15.79%29.19%27.52%
Pretax Margin
3.61%3.03%17.74%8.13%23.35%23.52%
Profit Margin
2.83%1.86%12.98%7.01%18.63%17.94%
FCF Margin
12.65%15.01%20.44%17.23%23.91%22.89%

Dividends
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
7.4407.4406.7605.4003.6002.800
Dividend Per Share Growth
2.34%10.06%25.19%50.00%28.57%25.00%
Dividend Yield
4.06%3.77%4.58%3.84%2.37%2.18%

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
34.3166.936.9815.376.807.40
Forward PE
5.6410.678.767.718.507.27
P/FCF Ratio
7.608.294.436.265.305.80
PS Ratio
0.961.240.911.081.271.33