Nexstar Media Group, Inc. (NXST)

NASDAQ: NXST · IEX Real-Time Price · USD

165.25

+3.29 (2.03%)

At close: Apr 19, 2024, 4:00 PM

164.07

-1.18 (-0.71%)

After-hours: Apr 19, 2024, 7:31 PM EDT

Nexstar Media Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2001
Revenue	4,933	5,211	4,648	4,501	3,039	2,767	2,432	1,103	896.38	631.31	Upgrade
Revenue Growth (YoY)	-5.33%	12.11%	3.26%	48.10%	9.85%	13.76%	120.45%	23.07%	41.99%	25.68%	Upgrade
Cost of Revenue	2,153	2,005	1,862	1,721	1,349	1,118	993.41	382	302.26	187.43	Upgrade
Gross Profit	2,780	3,206	2,786	2,781	1,691	1,649	1,439	721.19	594.12	443.88	Upgrade
Selling, General & Admin	1,096	1,102	1,024	912.1	729.98	579.93	605.11	263.61	232.48	175.43	Upgrade
Other Operating Expenses	976	792	587	493.3	305.58	311.07	385.55	170.28	155.53	95.21	Upgrade
Operating Expenses	2,072	1,894	1,611	1,405	1,036	891	990.65	433.89	388.01	270.64	Upgrade
Operating Income	708	1,312	1,175	1,375	655.13	757.78	447.91	287.31	206.11	173.24	Upgrade
Interest Expense / Income	447	337	283	335.3	304.35	220.99	241.2	116.08	80.52	61.96	Upgrade
Other Expense / Income	-216	-270	-205	-67.9	-16.5	2.63	-34.34	2.12	-0.78	0.63	Upgrade
Pretax Income	477	1,245	1,097	1,108	367.29	534.16	241.05	169.11	126.37	110.65	Upgrade
Income Tax	131	274	263	296.5	137.03	144.68	-233.94	77.57	48.69	46.1	Upgrade
Net Income	346	971	834	811.5	230.26	389.48	475	91.54	77.68	64.55	Upgrade
Net Income Growth	-64.37%	16.43%	2.77%	252.43%	-40.88%	-18.00%	418.91%	17.83%	20.35%	-	Upgrade
Shares Outstanding (Basic)	35	39	42	45	46	46	46	31	31	31	Upgrade
Shares Outstanding (Diluted)	36	40	44	47	48	47	47	32	32	32	Upgrade
Shares Change	-10.83%	-8.63%	-5.86%	-2.51%	1.08%	0.56%	48.90%	-1.33%	0.27%	7.04%	Upgrade
EPS (Basic)	9.78	24.68	19.81	18.06	5.01	8.52	10.38	2.98	2.50	2.10	Upgrade
EPS (Diluted)	9.64	24.16	18.98	17.37	4.80	8.21	10.07	2.89	2.42	2.02	Upgrade
EPS Growth	-60.10%	27.29%	9.27%	261.88%	-41.53%	-18.47%	248.44%	19.42%	19.80%	-	Upgrade
Free Cash Flow	860	1,256	1,077	1,037	219.96	634.97	535.26	253.1	179.91	146.23	Upgrade
Free Cash Flow Per Share	24.35	31.92	25.56	23.09	4.78	13.89	11.70	8.25	5.79	4.75	Upgrade
Dividend Per Share	5.400	3.600	2.800	2.240	1.800	1.500	1.200	0.960	0.760	0.600	Upgrade
Dividend Growth	50.00%	28.57%	25.00%	24.44%	20.00%	25.00%	25.00%	26.32%	26.67%	25.00%	Upgrade
Gross Margin	56.36%	61.52%	59.94%	61.78%	55.63%	59.59%	59.15%	65.37%	66.28%	70.31%	Upgrade
Operating Margin	14.35%	25.18%	25.28%	30.56%	21.56%	27.39%	18.42%	26.04%	22.99%	27.44%	Upgrade
Profit Margin	7.01%	18.63%	17.94%	18.03%	7.58%	14.08%	19.53%	8.30%	8.67%	10.22%	Upgrade
Free Cash Flow Margin	17.43%	24.10%	23.17%	23.04%	7.24%	22.95%	22.01%	22.94%	20.07%	23.16%	Upgrade
Effective Tax Rate	27.46%	22.01%	23.97%	26.76%	37.31%	27.09%	-97.05%	45.87%	38.53%	41.66%	Upgrade
EBITDA	1,865	2,244	1,969	2,008	1,080	1,076	742.41	383.06	302.59	233.51	Upgrade
EBITDA Margin	37.81%	43.06%	42.36%	44.61%	35.55%	38.88%	30.53%	34.72%	33.76%	36.99%	Upgrade
Depreciation & Amortization	941	662	589	564.9	408.71	320.54	260.16	97.87	95.7	60.9	Upgrade
EBIT	924	1,582	1,380	1,443	671.64	755.15	482.25	285.19	206.89	172.61	Upgrade
EBIT Margin	18.73%	30.36%	29.69%	32.06%	22.10%	27.29%	19.83%	25.85%	23.08%	27.34%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).