Nayax Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	247.04	235.49	173.51	119.13	78.78	63.63
Revenue Growth (YoY)	28.81%	35.72%	45.65%	51.22%	23.82%	-
Cost of Revenue	148.64	147.2	113.48	70.97	41.6	37.07
Gross Profit	98.41	88.29	60.04	48.16	37.18	26.55
Selling, General & Admin	75.35	70.32	64.09	45.38	26.55	19.65
Research & Development	23.14	21.93	22.13	19.04	9.3	7.33
Other Operating Expenses	8.31	6.87	6.06	5.69	3.56	2.67
Operating Expenses	106.79	99.12	92.28	70.11	39.4	29.64
Operating Income	-8.39	-10.83	-32.24	-21.94	-2.22	-3.09
Interest Expense / Income	4.6	2.29	3.02	1.66	3.87	2.55
Other Expense / Income	1.62	1.56	1.79	0.53	0.17	-0.24
Pretax Income	-14.6	-14.67	-37.06	-24.13	-6.27	-5.4
Income Tax	0.72	1.22	0.45	0.63	-0.02	-0.14
Net Income	-15.32	-15.89	-37.51	-24.76	-6.25	-5.25
Shares Outstanding (Basic)	33	33	33	33	-	-
Shares Change	1.12%	0.33%	-	-	-	-
EPS (Basic)	-0.46	-0.48	-1.14	-0.82	-0.25	-0.21
EPS (Diluted)	-0.46	-0.48	-1.14	-0.82	-0.25	-0.21
Free Cash Flow	3.01	8.19	-29.07	-15.44	4.36	-3.93
Free Cash Flow Per Share	0.09	0.25	-0.89	-0.47	-	-
Gross Margin	39.83%	37.49%	34.60%	40.43%	47.19%	41.73%
Operating Margin	-3.39%	-4.60%	-18.58%	-18.42%	-2.82%	-4.85%
Profit Margin	-6.20%	-6.75%	-21.62%	-20.79%	-7.94%	-8.26%
Free Cash Flow Margin	1.22%	3.48%	-16.75%	-12.96%	5.54%	-6.17%
EBITDA	4.4	0.12	-25.01	-15.28	3.51	1.97
EBITDA Margin	1.78%	0.05%	-14.41%	-12.82%	4.46%	3.09%
Depreciation & Amortization	14.4	12.51	9.03	7.2	5.91	4.82
EBIT	-10	-12.38	-34.04	-22.48	-2.4	-2.85
EBIT Margin	-4.05%	-5.26%	-19.62%	-18.87%	-3.04%	-4.48%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).