Nayax Ltd. (NYAX)

Nayax Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	348.66	314.01	235.49	173.51	119.13	78.78
Revenue Growth (YoY)	29.63%	33.34%	35.72%	45.65%	51.22%	23.82%
Cost of Revenue	183.63	172.48	147.2	113.48	70.97	41.6
Gross Profit	165.03	141.53	88.29	60.04	48.16	37.18
Selling, General & Admin	111.67	98.2	70.32	64.09	45.38	26.55
Research & Development	27.5	25.37	21.93	22.13	19.04	9.3
Other Operating Expenses	-10.19	2.02	0.44	1.79	1.88	-
Operating Expenses	141.66	137.16	99.12	92.28	70.11	39.4
Operating Income	23.37	4.38	-10.83	-32.24	-21.94	-2.22
Interest Expense	-7.14	-8.26	-4.47	-1.49	-1.73	-1.78
Interest & Investment Income	9.96	3.11	1.7	-	0	0.01
Earnings From Equity Investments	-0.96	-1.27	-1.56	-1.79	-0.54	-
Currency Exchange Gain (Loss)	-2.63	-2.63	0.77	-1.97	0.49	-2.5
Other Non Operating Income (Expenses)	0.3	0.3	-0.29	0.44	-0.41	0.39
EBT Excluding Unusual Items	22.89	-4.38	-14.67	-37.06	-24.14	-6.1
Pretax Income	22.89	-4.38	-14.67	-37.06	-24.14	-6.1
Income Tax Expense	1.74	1.25	1.22	0.45	0.63	-0.02
Earnings From Continuing Operations	21.15	-5.63	-15.89	-37.51	-24.77	-6.08
Minority Interest in Earnings	-	-	-	-	0.01	-0.17
Net Income	21.15	-5.63	-15.89	-37.51	-24.76	-6.25
Net Income to Common	21.15	-5.63	-15.89	-37.51	-24.76	-6.25
Shares Outstanding (Basic)	37	36	33	33	30	25
Shares Outstanding (Diluted)	37	36	33	33	30	25
Shares Change (YoY)	8.56%	7.88%	1.01%	8.70%	21.53%	-
EPS (Basic)	0.58	-0.16	-0.48	-1.14	-0.82	-0.25
EPS (Diluted)	0.57	-0.16	-0.48	-1.14	-0.82	-0.25
Free Cash Flow	43.83	39.82	8.19	-29.07	-15.44	4.36
Free Cash Flow Per Share	1.18	1.11	0.25	-0.89	-0.51	0.18
Gross Margin	47.33%	45.07%	37.49%	34.60%	40.43%	47.19%
Operating Margin	6.70%	1.39%	-4.60%	-18.58%	-18.42%	-2.82%
Profit Margin	6.07%	-1.79%	-6.75%	-21.62%	-20.79%	-7.94%
Free Cash Flow Margin	12.57%	12.68%	3.48%	-16.75%	-12.96%	5.54%
EBITDA	36.91	16.85	-5.89	-28.66	-19.1	-0.3
EBITDA Margin	10.59%	5.37%	-2.50%	-16.51%	-16.03%	-0.38%
D&A For EBITDA	13.53	12.48	4.94	3.59	2.84	1.93
EBIT	23.37	4.38	-10.83	-32.24	-21.94	-2.22
EBIT Margin	6.70%	1.39%	-4.60%	-18.58%	-18.42%	-2.82%
Advertising Expenses	-	3.12	2.19	2.6	1.61	0.99

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q