| Revenue | 314.01 | 235.49 | 173.51 | 119.13 | 78.78 | |
| Revenue Growth (YoY) | 33.34% | 35.72% | 45.65% | 51.22% | 23.82% | |
| Cost of Revenue | 172.48 | 147.2 | 113.48 | 70.97 | 41.6 | |
| Gross Profit | 141.53 | 88.29 | 60.04 | 48.16 | 37.18 | |
| Selling, General & Admin | 98.2 | 70.32 | 64.09 | 45.38 | 26.55 | |
| Research & Development | 25.37 | 21.93 | 22.13 | 19.04 | 9.3 | |
| Other Operating Expenses | 2.02 | 0.44 | 1.79 | 1.88 | - | |
| Operating Expenses | 137.16 | 99.12 | 92.28 | 70.11 | 39.4 | |
| Operating Income | 4.38 | -10.83 | -32.24 | -21.94 | -2.22 | |
| Interest Expense | -8.26 | -4.47 | -1.49 | -1.73 | -1.78 | |
| Interest & Investment Income | 3.11 | 1.7 | - | 0 | 0.01 | |
| Earnings From Equity Investments | -1.27 | -1.56 | -1.79 | -0.54 | - | |
| Currency Exchange Gain (Loss) | -2.63 | 0.77 | -1.97 | 0.49 | -2.5 | |
| Other Non Operating Income (Expenses) | 0.3 | -0.29 | 0.44 | -0.41 | 0.39 | |
| EBT Excluding Unusual Items | -4.38 | -14.67 | -37.06 | -24.14 | -6.1 | |
| Pretax Income | -4.38 | -14.67 | -37.06 | -24.14 | -6.1 | |
| Income Tax Expense | 1.25 | 1.22 | 0.45 | 0.63 | -0.02 | |
| Earnings From Continuing Operations | -5.63 | -15.89 | -37.51 | -24.77 | -6.08 | |
| Minority Interest in Earnings | - | - | - | 0.01 | -0.17 | |
| Net Income | -5.63 | -15.89 | -37.51 | -24.76 | -6.25 | |
| Net Income to Common | -5.63 | -15.89 | -37.51 | -24.76 | -6.25 | |
| Shares Outstanding (Basic) | 36 | 33 | 33 | 30 | 25 | |
| Shares Outstanding (Diluted) | 36 | 33 | 33 | 30 | 25 | |
| Shares Change (YoY) | 7.88% | 1.01% | 8.70% | 21.53% | - | |
| EPS (Basic) | -0.16 | -0.48 | -1.14 | -0.82 | -0.25 | |
| EPS (Diluted) | -0.16 | -0.48 | -1.14 | -0.82 | -0.25 | |
| Free Cash Flow | 39.82 | 8.19 | -29.07 | -15.44 | 4.36 | |
| Free Cash Flow Per Share | 1.11 | 0.25 | -0.89 | -0.51 | 0.18 | |
| Gross Margin | 45.07% | 37.49% | 34.60% | 40.43% | 47.19% | |
| Operating Margin | 1.39% | -4.60% | -18.58% | -18.42% | -2.82% | |
| Profit Margin | -1.79% | -6.75% | -21.62% | -20.79% | -7.94% | |
| Free Cash Flow Margin | 12.68% | 3.48% | -16.75% | -12.96% | 5.54% | |
| EBITDA | 16.85 | -5.89 | -28.66 | -19.1 | -0.3 | |
| EBITDA Margin | 5.37% | -2.50% | -16.51% | -16.03% | -0.38% | |
| D&A For EBITDA | 12.48 | 4.94 | 3.59 | 2.84 | 1.93 | |
| EBIT | 4.38 | -10.83 | -32.24 | -21.94 | -2.22 | |
| EBIT Margin | 1.39% | -4.60% | -18.58% | -18.42% | -2.82% | |
| Advertising Expenses | 3.12 | 2.19 | 2.6 | 1.61 | 0.99 | |