Nayax Ltd. (NYAX)
NASDAQ: NYAX · Real-Time Price · USD
52.18
-0.82 (-1.55%)
At close: Nov 12, 2026, 4:00 PM EST
50.75
-1.43 (-2.74%)
Pre-market: Nov 13, 2026, 4:57 AM EST
Nayax Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 452.07 | 319.54 | 83.13 | 38.39 | 33.88 | 87.33 |
Short-Term Investments | 1.25 | 1.17 | 9.33 | 1.27 | 0.08 | 0.05 |
Cash & Short-Term Investments | 453.32 | 320.71 | 92.46 | 39.66 | 33.96 | 87.38 |
Cash Growth | 162.32% | 246.87% | 133.15% | 16.76% | -61.13% | 955.06% |
Accounts Receivable | 114.31 | 103.98 | 55.69 | 41.3 | 27.41 | 19.34 |
Other Receivables | 48.22 | 47.87 | 45.07 | 43.26 | 25.38 | 14.4 |
Receivables | 162.53 | 151.84 | 100.77 | 84.56 | 52.79 | 33.73 |
Inventory | 31.9 | 28.59 | 19.77 | 20.56 | 23.81 | 7.69 |
Restricted Cash | 111.94 | 91.97 | 60.3 | 49.86 | 34.12 | 23.7 |
Other Current Assets | 44.25 | 27.06 | 14.37 | 8.77 | 5.78 | 3.55 |
Total Current Assets | 803.93 | 620.16 | 287.66 | 203.41 | 150.46 | 156.05 |
Property, Plant & Equipment | 33.42 | 29.27 | 17.4 | 10.83 | 14.05 | 11.5 |
Long-Term Investments | 0.22 | 0.21 | 5.91 | 7.33 | 7.92 | 9.41 |
Goodwill | - | 64.37 | 19.26 | 12.87 | 10.2 | 8.27 |
Other Intangible Assets | 206.89 | 50.93 | 40.98 | 40.58 | 13.32 | 8.78 |
Long-Term Deferred Tax Assets | 4.86 | 3.9 | - | - | - | - |
Long-Term Deferred Charges | - | 75.19 | 57.43 | 42.96 | 31.6 | 20.76 |
Other Long-Term Assets | 9.17 | 8.6 | 4.25 | 5.88 | 2.95 | 1.25 |
Total Assets | 1,058 | 852.64 | 432.89 | 323.86 | 230.49 | 216.01 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 19.52 | 29.37 | 21.06 | 17.46 | 14.57 | 9.14 |
Short-Term Debt | 156.05 | - | 25.28 | 47.48 | 7.68 | - |
Current Portion of Long-Term Debt | 36.09 | 3.22 | 3.98 | 1.1 | 5.18 | 6.01 |
Current Portion of Leases | 4.32 | 3.47 | 2.97 | 2.15 | 2.21 | 1.5 |
Other Current Liabilities | 267.27 | 238.35 | 166.2 | 135.6 | 80.57 | 53.54 |
Total Current Liabilities | 483.26 | 274.42 | 219.48 | 203.78 | 110.21 | 70.19 |
Long-Term Debt | 298.89 | 324.53 | 18.61 | 0.33 | 8.51 | 7.06 |
Long-Term Leases | 7.64 | 6.4 | 4.08 | 4.15 | 5.94 | 5.39 |
Pension & Post-Retirement Benefits | - | - | - | 0.43 | 0.4 | 0.6 |
Long-Term Deferred Tax Liabilities | 8.67 | 6.95 | 4.27 | 3.11 | 0.79 | 1.09 |
Other Long-Term Liabilities | 3.38 | 9.33 | 21.21 | 14.48 | - | - |
Total Liabilities | 801.84 | 621.62 | 267.65 | 226.27 | 125.85 | 84.33 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Additional Paid-In Capital | 254.49 | 242.76 | 220.72 | 153.52 | 151.41 | 150.37 |
Retained Earnings | -10.22 | -19.64 | -63.31 | -65.59 | -56.55 | -28.7 |
Comprehensive Income & Other | 12.36 | 7.88 | 7.83 | 9.64 | 9.77 | 10 |
Total Common Equity | 256.64 | 231.02 | 165.25 | 97.59 | 104.64 | 131.68 |
Shareholders' Equity | 256.64 | 231.02 | 165.25 | 97.59 | 104.64 | 131.68 |
Total Liabilities & Equity | 1,058 | 852.64 | 432.89 | 323.86 | 230.49 | 216.01 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 503 | 337.63 | 54.9 | 55.2 | 29.52 | 19.96 |
Net Cash (Debt) | -49.68 | -16.92 | 37.55 | -15.54 | 4.45 | 67.42 |
Net Cash Growth | - | - | - | - | -93.41% | - |
Net Cash Per Share | -1.32 | -0.45 | 1.05 | -0.47 | 0.14 | 2.23 |
Filing Date Shares Outstanding | 37.93 | 37.3 | 36.61 | 33.33 | 32.96 | 32.75 |
Total Common Shares Outstanding | 37.93 | 37.3 | 36.61 | 33.33 | 32.96 | 32.75 |
Working Capital | 320.67 | 345.75 | 68.18 | -0.37 | 40.25 | 85.86 |
Book Value Per Share | 6.77 | 6.19 | 4.51 | 2.93 | 3.17 | 4.02 |
Tangible Book Value | 49.75 | 115.71 | 105.01 | 44.14 | 81.12 | 114.63 |
Tangible Book Value Per Share | 1.31 | 3.10 | 2.87 | 1.32 | 2.46 | 3.50 |
Machinery | - | 22.15 | 18.22 | 16.66 | 15.97 | 6.79 |
Leasehold Improvements | - | 4.52 | 4.05 | 3.97 | 3.96 | 3.64 |