Nayax Ltd. (NYAX)
NASDAQ: NYAX · Real-Time Price · USD
73.04
-2.78 (-3.66%)
Jun 1, 2026, 12:29 PM EDT - Market open
Nayax Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 426.18 | 400.43 | 314.01 | 235.49 | 173.51 | 119.13 | |
Revenue Growth (YoY) | 28.69% | 27.52% | 33.34% | 35.72% | 45.65% | 51.22% |
Cost of Revenue | 220.84 | 207.47 | 172.48 | 147.2 | 113.48 | 70.97 |
Gross Profit | 205.34 | 192.96 | 141.53 | 88.29 | 60.04 | 48.16 |
Selling, General & Admin | 130.09 | 121.31 | 98.2 | 70.32 | 64.09 | 45.38 |
Depreciation & Amortization Expenses | 14.82 | 14.17 | 11.57 | 6.43 | 4.27 | 3.81 |
Research & Development | 30.8 | 29.96 | 25.37 | 21.93 | 22.13 | 19.04 |
Other Operating Expenses | -4.17 | -10.03 | 3.29 | 2 | 3.58 | 2.42 |
Total Operating Expenses | 171.54 | 155.4 | 138.43 | 100.68 | 94.08 | 70.65 |
Operating Income | 33.8 | 37.56 | 3.11 | -12.38 | -34.04 | -22.48 |
Interest Income | 12.95 | 10.67 | 3.41 | 2.49 | 0.44 | - |
Interest Expense | -18.86 | -13.67 | -10.9 | -4.78 | -3.46 | - |
Other Non-Operating Income (Expense) | - | - | - | - | - | -1.66 |
Total Non-Operating Income (Expense) | -5.91 | -2.99 | -7.49 | -2.29 | -3.02 | -1.66 |
Pretax Income | 27.89 | 34.57 | -4.38 | -14.67 | -37.06 | -24.14 |
Provision for Income Taxes | -1.75 | -0.95 | 1.25 | 1.22 | 0.45 | 0.63 |
Net Income | 29.64 | 35.52 | -5.63 | -15.89 | -37.51 | -24.77 |
Net Income to Common | 29.64 | 35.52 | -5.63 | -15.89 | -37.51 | -24.77 |
Net Income Growth | 357.34% | - | - | - | - | - |
Shares Outstanding (Basic) | 37 | 37 | 36 | 33 | 33 | 30 |
Shares Outstanding (Diluted) | 39 | 38 | 36 | 33 | 33 | 30 |
Shares Change (YoY) | 5.68% | 5.29% | 7.88% | 1.01% | 8.70% | 21.53% |
EPS (Basic) | 0.80 | 0.96 | -0.16 | -0.48 | -1.14 | -0.82 |
EPS (Diluted) | 0.78 | 0.94 | -0.16 | -0.48 | -1.14 | -0.82 |
EPS Growth | 353.49% | - | - | - | - | - |
Shares Outstanding | 37.36 | 37.3 | 36.61 | 33.33 | 32.96 | 32.75 |
Free Cash Flow | 36.24 | 34.96 | 39.82 | 8.19 | -29.07 | -15.44 |
Free Cash Flow Growth | 3.66% | -12.21% | 386.39% | - | - | - |
Free Cash Flow Per Share | 0.93 | 0.93 | 1.11 | 0.25 | -0.89 | -0.51 |
Gross Margin | 48.18% | 48.19% | 45.07% | 37.49% | 34.60% | 40.43% |
Operating Margin | 7.93% | 9.38% | 0.99% | -5.26% | -19.62% | -18.87% |
Profit Margin | 6.95% | 8.87% | -1.79% | -6.75% | -21.62% | -20.79% |
FCF Margin | 8.50% | 8.73% | 12.68% | 3.48% | -16.75% | -12.96% |
EBITDA | 60.74 | 63.05 | 24.48 | 0.12 | -25.01 | -15.28 |
EBITDA Margin | 14.25% | 15.74% | 7.79% | 0.05% | -14.41% | -12.83% |
EBIT | 33.8 | 37.56 | 3.11 | -12.38 | -34.04 | -22.48 |
EBIT Margin | 7.93% | 9.38% | 0.99% | -5.26% | -19.62% | -18.87% |
Effective Tax Rate | -6.27% | -2.75% | -28.44% | -8.28% | -1.22% | -2.62% |