Our Bond, Inc. (OBAI)

Our Bond Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	9.97	9.74	7.19
Revenue Growth (YoY)	2.42%	35.37%	-
Cost of Revenue	9.41	9.03	6.09
Gross Profit	0.57	0.71	1.11
Selling, General & Admin	7.29	7.58	6.67
Research & Development	2.53	2.71	2.98
Total Operating Expenses	9.82	10.29	9.65
Operating Income	-9.25	-9.58	-8.55
Total Non-Operating Income (Expense)	-1.26	-1.34	-
Pretax Income	-10.51	-10.92	-12.18
Provision for Income Taxes	0.04	0.09	0.08
Net Income	-10.55	-11.02	-12.26
Net Income to Common	-10.55	-11.02	-12.26
Shares Outstanding (Basic)	5	3	1
Shares Outstanding (Diluted)	5	3	1
Shares Change (YoY)	69.13%	148.98%	-
EPS (Basic)	-2.23	-3.75	-10.39
EPS (Diluted)	-2.23	-3.75	-10.39
Free Cash Flow	-6.96	-8.22	-7.09
Free Cash Flow Per Share	-1.40	-2.80	-6.00
Gross Margin	5.68%	7.28%	15.38%
Operating Margin	-92.78%	-98.43%	-118.83%
Profit Margin	-105.79%	-113.16%	-170.43%
FCF Margin	-69.76%	-84.42%	-98.51%
EBITDA	-9.2	-9.53	-8.5
EBITDA Margin	-92.25%	-97.83%	-118.24%
EBIT	-9.25	-9.58	-8.55
EBIT Margin	-92.78%	-98.43%	-118.83%
Effective Tax Rate	-0.33%	-0.86%	-0.66%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q