Oddity Tech Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	554.66	508.69	324.52	222.56
Revenue Growth (YoY)	38.75%	56.75%	45.82%	-
Cost of Revenue	157.81	150.46	106.47	69.37
Gross Profit	396.85	358.23	218.05	153.18
Selling, General & Admin	308.27	283.91	190.39	133.67
Operating Expenses	308.27	283.91	190.39	133.67
Operating Income	88.58	74.32	27.67	19.51
Interest Expense / Income	-6.5	-4.28	-1.25	0.88
Other Expense / Income	-0.89	-	-	-
Pretax Income	95.97	78.6	28.91	18.64
Income Tax	24.05	20.07	7.18	4.72
Net Income	71.93	58.53	21.73	13.92
Net Income Growth	87.76%	169.39%	56.09%	-
Shares Outstanding (Basic)	57	57	55	-
Shares Change	3.80%	3.20%	-	-
EPS (Basic)	1.28	1.06	0.41	0.26
EPS (Diluted)	1.19	1.00	0.39	0.26
EPS Growth	75.00%	156.41%	50.00%	-
Free Cash Flow	107.6	81.84	31.63	4.5
Free Cash Flow Per Share	1.89	1.45	0.58	-
Gross Margin	71.55%	70.42%	67.19%	68.83%
Operating Margin	15.97%	14.61%	8.52%	8.77%
Profit Margin	12.97%	11.51%	6.70%	6.25%
Free Cash Flow Margin	19.40%	16.09%	9.75%	2.02%
Effective Tax Rate	25.05%	25.53%	24.85%	25.30%
EBITDA	98.48	82.92	32.07	23.52
EBITDA Margin	17.75%	16.30%	9.88%	10.57%
Depreciation & Amortization	9.01	8.61	4.41	4.01
EBIT	89.47	74.32	27.67	19.51
EBIT Margin	16.13%	14.61%	8.52%	8.77%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).