Oddity Tech Ltd. (ODD)
NASDAQ: ODD · Real-Time Price · USD
15.09
-0.22 (-1.40%)
Aug 5, 2026, 8:10 AM EDT - Market open

Oddity Tech Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
739.71809.84647.04508.69324.52222.56
Revenue Growth
5.15%25.16%27.20%56.75%45.82%101.16%
Gross Profit
525.83588.71468.32358.23218.05153.18
Operating Income
50.62118.77115.674.3227.6719.51
Net Income
51.55110.75101.4958.5321.7313.92
Earnings Per Share
0.791.801.641.000.390.26
EPS Growth
-54.60%9.76%64.00%156.41%50.00%16.03%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
United States
667.75546.79414.11241.12161.93
Israel
27.7629.4226.26--
Others
114.3370.8468.3283.460.63
Total
809.84647.04508.69324.52222.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
295.71413.38100.22115.6558.9628.83
Total Debt
609.02607.8322.7112.5115.884.43
Net Cash (Debt)
-313.31-194.4577.51103.1343.0724.4
Net Cash Growth
---24.84%139.44%76.55%-28.82%
Net Cash Per Share
-5.17-3.881.542.311.160.92

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-20.9987.58137.7687.4639.0310.22
Capital Expenditures
-3.79-3.94-3.27-2.1-2.35-2.37
Free Cash Flow
-24.7883.65134.4985.3536.697.85
Free Cash Flow Growth
--37.81%57.57%132.67%367.15%-64.11%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
71.09%72.69%72.38%70.42%67.19%68.83%
Operating Margin
6.84%14.67%17.87%14.61%8.52%8.77%
Pretax Margin
9.49%16.76%19.77%15.45%8.91%8.37%
Profit Margin
6.97%13.67%15.69%11.51%6.70%6.25%
FCF Margin
-3.35%10.33%20.79%16.78%11.30%3.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
18.0822.3225.6246.53--
Forward PE
31.2420.5124.7630.26--
P/FCF Ratio
-27.6617.4431.00--
PS Ratio
0.952.863.635.20--