Omega Flex Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2002
Revenue	111.47	125.49	130.01	105.8	111.36	108.31	101.8	94.05	93.28	85.22	Upgrade
Revenue Growth (YoY)	-11.17%	-3.48%	22.89%	-5.00%	2.81%	6.40%	8.24%	0.83%	9.46%	10.50%	Upgrade
Cost of Revenue	43.1	47.18	48.48	39.25	40.87	42.22	40.03	36.17	36.13	35.19	Upgrade
Gross Profit	68.37	78.31	81.53	66.55	70.49	66.1	61.77	57.88	57.15	50.03	Upgrade
Selling, General & Admin	38.7	42.56	41.86	35.7	43.85	34.92	34.26	32.8	30.96	26.46	Upgrade
Research & Development	3.87	4.73	4.61	4.2	4.72	4.81	3.29	3.19	2.68	2.92	Upgrade
Other Operating Expenses	0	0	0	0	0	0	0	0.47	0.01	0.08	Upgrade
Operating Expenses	42.57	47.29	46.47	39.9	48.57	39.73	37.55	36.46	33.66	29.46	Upgrade
Operating Income	25.8	31.02	35.06	26.65	21.92	26.37	24.22	21.42	23.49	20.56	Upgrade
Interest Expense / Income	-1.7	-0.17	-0.04	0.04	-0.88	-0.49	-0.12	-0.1	-0.07	-0.04	Upgrade
Other Expense / Income	-0.09	0.24	0.04	0.11	0.08	0.26	0.22	0.17	0.17	0.14	Upgrade
Pretax Income	27.59	30.95	35.06	26.5	22.72	26.59	24.11	21.35	23.39	20.46	Upgrade
Income Tax	6.83	7.33	8.86	6.59	5.43	6.45	8.45	6.98	7.6	6.99	Upgrade
Net Income	20.76	23.62	26.2	19.91	17.29	20.14	15.66	14.38	15.79	13.46	Upgrade
Net Income Growth	-12.10%	-9.82%	31.57%	15.18%	-14.17%	28.59%	8.94%	-8.94%	17.28%	34.12%	Upgrade
Shares Outstanding (Basic)	10	10	10	10	10	10	10	10	10	10	Upgrade
Shares Outstanding (Diluted)	10	10	10	10	10	10	10	10	10	10	Upgrade
Shares Change	-	-	-	0.01%	0.01%	-	-	-	-	-	Upgrade
EPS (Basic)	2.06	2.34	2.60	1.97	1.71	2.00	1.55	1.42	1.56	1.33	Upgrade
EPS (Diluted)	2.06	2.34	2.60	1.97	1.71	2.00	1.55	1.42	1.56	1.33	Upgrade
EPS Growth	-11.97%	-10.00%	31.98%	15.20%	-14.50%	29.03%	9.15%	-8.97%	17.29%	34.34%	Upgrade
Free Cash Flow	21.78	14.3	24.18	18.75	14.82	19.13	14.96	14.53	12.63	14.63	Upgrade
Free Cash Flow Per Share	2.16	1.42	2.40	1.86	1.47	1.90	1.48	1.44	1.25	1.45	Upgrade
Dividend Per Share	1.310	1.260	1.180	1.120	4.580	0.940	0.660	0.850	0.850	0.490	Upgrade
Dividend Growth	3.97%	6.78%	5.36%	-75.55%	387.23%	42.42%	-22.35%	0%	73.47%	15.29%	Upgrade
Gross Margin	61.33%	62.40%	62.71%	62.90%	63.30%	61.02%	60.67%	61.55%	61.26%	58.70%	Upgrade
Operating Margin	23.15%	24.72%	26.97%	25.19%	19.69%	24.34%	23.79%	22.78%	25.18%	24.13%	Upgrade
Profit Margin	18.63%	18.82%	20.15%	18.82%	15.52%	18.59%	15.39%	15.29%	16.93%	15.80%	Upgrade
Free Cash Flow Margin	19.54%	11.40%	18.60%	17.72%	13.30%	17.67%	14.69%	15.44%	13.54%	17.16%	Upgrade
Effective Tax Rate	24.74%	23.67%	25.28%	24.88%	23.90%	24.26%	35.04%	32.67%	32.50%	34.19%	Upgrade
EBITDA	27.45	32.35	36.37	27.41	22.56	26.65	24.5	21.71	23.78	20.91	Upgrade
EBITDA Margin	24.63%	25.78%	27.97%	25.91%	20.26%	24.60%	24.06%	23.09%	25.49%	24.53%	Upgrade
Depreciation & Amortization	1.56	1.58	1.35	0.87	0.72	0.54	0.5	0.46	0.46	0.49	Upgrade
EBIT	25.89	30.78	35.02	26.54	21.84	26.1	24	21.25	23.32	20.42	Upgrade
EBIT Margin	23.23%	24.52%	26.94%	25.09%	19.61%	24.10%	23.57%	22.60%	25.00%	23.96%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).