Skip to main content
logo
Organon & Co. (OGN)
NYSE: OGN · Real-Time Price · USD
6.19
-0.08 (-1.28%)
Mar 20, 2026, 12:43 PM EDT - Market open

Organon & Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,2166,4036,2636,1746,304
Revenue Growth (YoY)
-2.92%2.23%1.44%-2.06%-3.49%
Cost of Revenue
2,9032,6882,5152,2942,382
Gross Profit
3,3133,7153,7483,8803,922
Selling, General & Admin
1,7211,7601,8931,7041,668
Research & Development
372550536578443
Other Operating Expenses
3963162283
Total Operating Expenses
2,4892,3412,4912,3102,114
Operating Income
8241,3741,2571,5701,808
Interest Expense
-504-520-527-422-258
Other Non-Operating Income (Expense)
105-47-57-26-21
Total Non-Operating Income (Expense)
-399-567-584-448-279
Pretax Income
4258076731,1221,529
Provision for Income Taxes
238-57-350205178
Net Income
1878641,0239171,351
Net Income to Common
1878641,0239171,351
Net Income Growth
-78.36%-15.54%11.56%-32.12%-37.45%
Shares Outstanding (Basic)
259257255254254
Shares Outstanding (Diluted)
261259256255254
Shares Change (YoY)
0.62%1.13%0.43%0.38%0.27%
EPS (Basic)
0.723.364.013.615.33
EPS (Diluted)
0.723.333.993.595.31
EPS Growth
-78.38%-16.54%11.14%-32.39%-37.68%
Free Cash Flow
5387645486622,266
Free Cash Flow Growth
-29.58%39.42%-17.22%-70.79%17.29%
Free Cash Flow Per Share
2.062.952.142.598.91
Dividends Per Share
0.3401.1201.1201.1200.560
Dividend Growth
-69.64%--100.00%-
Gross Margin
53.30%58.02%59.84%62.84%62.21%
Operating Margin
13.26%21.46%20.07%25.43%28.68%
Profit Margin
3.01%13.49%16.33%14.85%21.43%
FCF Margin
8.66%11.93%8.75%10.72%35.95%
EBITDA
1,1851,6511,4931,7822,003
EBITDA Margin
19.06%25.78%23.84%28.86%31.77%
EBIT
8241,3741,2571,5701,808
EBIT Margin
13.26%21.46%20.07%25.43%28.68%
Effective Tax Rate
56.00%-7.06%-52.01%18.27%11.64%
Updated Feb 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q