Organon & Co. (OGN)
NYSE: OGN · Real-Time Price · USD
14.45
-0.27 (-1.83%)
At close: Apr 3, 2025, 4:00 PM
14.43
-0.02 (-0.14%)
After-hours: Apr 3, 2025, 5:09 PM EDT

Organon & Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
6,4036,2636,1746,3046,532
Upgrade
Revenue Growth (YoY)
2.23%1.44%-2.06%-3.49%-16.01%
Upgrade
Cost of Revenue
2,6882,5152,2892,3752,119
Upgrade
Gross Profit
3,7153,7483,8853,9294,413
Upgrade
Selling, General & Admin
1,7581,8111,7021,6691,356
Upgrade
Research & Development
469528471339210
Upgrade
Operating Expenses
2,2272,3392,1732,0081,566
Upgrade
Operating Income
1,4881,4091,7121,9212,847
Upgrade
Interest Expense
-520-527-422-258-
Upgrade
Currency Exchange Gain (Loss)
-26-42-11-4-44
Upgrade
Other Non Operating Income (Expenses)
-12-17-17-169
Upgrade
EBT Excluding Unusual Items
9308231,2621,6432,812
Upgrade
Merger & Restructuring Charges
-31-62-28-3-60
Upgrade
Asset Writedown
----7-
Upgrade
Legal Settlements
--80---
Upgrade
Other Unusual Items
-11--5--
Upgrade
Pretax Income
8076731,1221,5292,752
Upgrade
Income Tax Expense
-57-350205178496
Upgrade
Earnings From Continuing Operations
8641,0239171,3512,256
Upgrade
Earnings From Discontinued Operations
-----96
Upgrade
Net Income
8641,0239171,3512,160
Upgrade
Net Income to Common
8641,0239171,3512,160
Upgrade
Net Income Growth
-15.54%11.56%-32.12%-37.45%-32.88%
Upgrade
Shares Outstanding (Basic)
257255254254254
Upgrade
Shares Outstanding (Diluted)
259256255254254
Upgrade
Shares Change (YoY)
1.13%0.43%0.38%0.27%-
Upgrade
EPS (Basic)
3.364.013.615.338.52
Upgrade
EPS (Diluted)
3.333.993.595.318.52
Upgrade
EPS Growth
-16.54%11.14%-32.39%-37.68%-32.87%
Upgrade
Free Cash Flow
7645486622,2661,932
Upgrade
Free Cash Flow Per Share
2.952.142.598.917.62
Upgrade
Dividend Per Share
1.1201.1201.1200.560-
Upgrade
Dividend Growth
--100.00%--
Upgrade
Gross Margin
58.02%59.84%62.92%62.33%67.56%
Upgrade
Operating Margin
23.24%22.50%27.73%30.47%43.59%
Upgrade
Profit Margin
13.49%16.33%14.85%21.43%33.07%
Upgrade
Free Cash Flow Margin
11.93%8.75%10.72%35.95%29.58%
Upgrade
EBITDA
1,7651,6451,9242,1162,989
Upgrade
EBITDA Margin
27.57%26.27%31.16%33.57%45.76%
Upgrade
D&A For EBITDA
277236212195142
Upgrade
EBIT
1,4881,4091,7121,9212,847
Upgrade
EBIT Margin
23.24%22.50%27.73%30.47%43.59%
Upgrade
Effective Tax Rate
--18.27%11.64%18.02%
Upgrade
Advertising Expenses
206209255236198
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q