Organon & Co. (OGN)
NYSE: OGN · Real-Time Price · USD
13.77
+0.01 (0.07%)
At close: Sep 2, 2026, 4:00 PM EDT
13.76
-0.01 (-0.07%)
After-hours: Sep 2, 2026, 7:30 PM EDT
Organon & Co. Ratios and Metrics
Market cap in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,616 | 1,864 | 3,842 | 3,686 | 7,104 | 7,721 | |
Market Cap Growth | 47.66% | -51.49% | 4.25% | -48.12% | -7.98% | - |
Enterprise Value | 11,037 | 10,020 | 11,828 | 11,926 | 15,304 | 16,299 |
Last Close Price | 13.76 | 7.13 | 14.47 | 13.16 | 23.98 | 25.21 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.37 | 9.97 | 4.45 | 3.60 | 7.75 | 5.72 |
Forward PE | 3.93 | 1.87 | 3.91 | 3.45 | 5.84 | 5.22 |
PS Ratio | 0.59 | 0.30 | 0.60 | 0.59 | 1.15 | 1.23 |
PB Ratio | 3.59 | 2.48 | 8.14 | -52.65 | -7.96 | -5.12 |
P/FCF Ratio | 6.38 | 3.47 | 5.03 | 6.73 | 10.73 | 3.41 |
P/OCF Ratio | 4.91 | 2.66 | 4.09 | 4.61 | 8.28 | 3.14 |
PEG Ratio | 1.17 | 1.45 | 0.76 | 0.99 | 12.41 | 5.69 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.80 | 1.61 | 1.85 | 1.90 | 2.48 | 2.59 |
EV/EBITDA Ratio | 7.06 | 6.06 | 6.67 | 7.62 | 7.95 | 7.70 |
EV/EBIT Ratio | 9.12 | 7.75 | 7.90 | 8.97 | 8.94 | 8.48 |
EV/FCF Ratio | 19.47 | 18.63 | 15.48 | 21.76 | 23.12 | 7.19 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 8.50 | 11.70 | 19.14 | -127.59 | -10.21 | -6.21 |
Debt / EBITDA Ratio | 5.23 | 5.10 | 4.92 | 5.47 | 4.59 | 4.29 |
Debt / FCF Ratio | 15.09 | 16.36 | 11.83 | 16.30 | 13.76 | 4.13 |
Net Debt / Equity Ratio | 7.38 | 10.94 | 17.71 | -117.69 | -9.42 | -5.72 |
Net Debt / EBITDA Ratio | 4.75 | 4.97 | 4.71 | 5.26 | 4.37 | 4.08 |
Net Debt / FCF Ratio | 13.09 | 15.29 | 10.94 | 15.03 | 12.70 | 3.81 |
Asset Turnover | 0.46 | 0.48 | 0.51 | 0.54 | 0.57 | 0.61 |
Inventory Turnover | 2.04 | 2.08 | 2.04 | 2.17 | 2.39 | 2.60 |
Quick Ratio | 1.00 | 0.84 | 0.80 | 0.87 | 0.92 | 0.87 |
Current Ratio | 1.95 | 1.82 | 1.60 | 1.55 | 1.57 | 1.45 |
Return on Equity (ROE) | 24.04% | 30.55% | 429.85% | - | - | 67.92% |
Return on Assets (ROA) | 5.67% | 6.22% | 7.44% | 7.22% | 9.89% | 11.55% |
Return on Invested Capital (ROIC) | 6.14% | 6.39% | 16.66% | 15.12% | 16.93% | 22.48% |
Return on Capital Employed (ROCE) | 11.50% | 12.30% | 14.40% | 14.50% | 20.30% | 23.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.78% | 10.03% | 22.48% | 27.76% | 12.91% | 17.50% |
FCF Yield | 15.67% | 28.86% | 19.88% | 14.87% | 9.32% | 29.35% |
Dividend Yield | 0.58% | 4.77% | 7.74% | 8.51% | 4.67% | 2.22% |
Payout Ratio | 10.09% | 47.06% | 34.38% | 28.74% | 31.62% | 10.73% |
Buyback Yield / Dilution | -1.39% | -0.62% | -1.13% | -0.43% | -0.38% | -0.27% |
Total Shareholder Return | -0.81% | 4.15% | 6.62% | 8.08% | 4.29% | 1.95% |