Skip to main content
Organon & Co. (OGN)
NYSE: OGN · IEX Real-Time Price · USD
18.62
-0.10 (-0.51%)
Apr 25, 2024, 10:12 AM EDT - Market open

Organon & Co. Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 202320222021202020192018
Revenue
6,2636,1746,3046,5327,7779,777
Revenue Growth (YoY)
1.44%-2.06%-3.49%-16.01%-20.46%-
Cost of Revenue
2,5152,2942,3822,1192,2744,693
Gross Profit
3,7483,8803,9224,4135,5035,084
Selling, General & Admin
1,8931,7041,6681,3561,4432,013
Research & Development
528471339210220365
Other Operating Expenses
8515012451144-23
Operating Expenses
2,5062,3252,1311,6171,8072,355
Operating Income
1,2421,5551,7912,7963,6962,729
Interest Expense / Income
527422258000
Other Expense / Income
4211414088-
Pretax Income
6731,1221,5292,6563,6082,729
Income Tax
-350205178496390576
Net Income
1,0239171,3512,1603,2182,153
Net Income Growth
11.56%-32.12%-37.45%-32.88%49.47%-
Shares Outstanding (Basic)
255254254254254-
Shares Outstanding (Diluted)
256255254254254-
Shares Change
0.43%0.38%0.27%---
EPS (Basic)
4.013.615.338.5212.69-
EPS (Diluted)
3.993.595.318.5212.69-
EPS Growth
11.14%-32.39%-37.68%-32.86%--
Free Cash Flow
5496692,2731,9372,6793,618
Free Cash Flow Per Share
2.152.638.967.6410.57-
Dividend Per Share
0.8401.1200.560---
Dividend Growth
-25.00%100.00%----
Gross Margin
59.84%62.84%62.21%67.56%70.76%52.00%
Operating Margin
19.83%25.19%28.41%42.80%47.52%27.91%
Profit Margin
16.33%14.85%21.43%33.07%41.38%22.02%
Free Cash Flow Margin
8.77%10.84%36.06%29.65%34.45%37.01%
Effective Tax Rate
-52.01%18.27%11.64%18.67%10.81%21.11%
EBITDA
1,4361,7561,9822,7983,9414,402
EBITDA Margin
22.93%28.44%31.44%42.84%50.68%45.02%
Depreciation & Amortization
2362121951423331,673
EBIT
1,2001,5441,7872,6563,6082,729
EBIT Margin
19.16%25.01%28.35%40.66%46.39%27.91%
Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).