Orion180 Insurance Group Inc. (OIG)

Orion180 Insurance Group will go public soon. The estimated IPO date is September 18, 2026.

IPO Price Range

$15.00 - $17.00

Shares Offered

20,000,000

Deal Size

$320.00M

Orion180 Insurance Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	153.14	123.48	89.28
Revenue Growth	-	38.30%	-
Gross Profit	153.14	123.48	89.28
Selling, General & Admin	-	65.12	35.56
Other Operating Expenses	0	36.37	53.8
Operating Expenses	-	101.49	89.36
Operating Income	45.02	21.99	-0.07
Interest Expense (Income)	6.87	6.5	4.21
Other Expense (Income)	-6.87	-6.5	-4.21
Pretax Income	45.02	21.99	-0.07
Income Tax	12.11	5.68	0.22
Net Income	32.9	16.31	-0.29

Additional Metrics

Year Ending	TTM	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	109	23.52	43.54
Free Cash Flow Growth	-	-45.99%	-
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	29.40%	17.81%	-0.08%
Profit Margin	21.49%	13.21%	-0.32%
Free Cash Flow Margin	71.18%	19.05%	48.77%
Effective Tax Rate	26.91%	25.81%	-
EBITDA	55.94	31.84	5.96
EBITDA Margin	36.53%	25.78%	6.67%
Depreciation & Amortization	4.05	3.34	1.82
EBIT	51.89	28.49	4.14
EBIT Margin	33.88%	23.08%	4.64%