| 3,098 | 1,656 | 2,576 | 3,336 | 5,987 |
Cash & Short-Term Investments | 3,098 | 1,656 | 2,576 | 3,336 | 5,987 |
| 87.04% | -35.71% | -22.78% | -44.27% | 74.56% |
| 2,055 | 1,846 | 1,298 | 1,266 | 1,086 |
| 1,108 | 790.2 | 1,033 | 990.95 | 703.6 |
| 6,262 | 4,293 | 4,908 | 5,593 | 7,776 |
Net Property, Plant & Equipment | 3,155 | 3,239 | 3,002 | 2,731 | 2,921 |
| 20,352 | 18,716 | 16,421 | 13,940 | 11,681 |
| 1,169 | 985.88 | 906.25 | 805.04 | 510.6 |
|
| 1,255 | 960.45 | 838.44 | 612.77 | 482.46 |
| 1,192 | 1,132 | 960.84 | 963.61 | 997.85 |
| - | 600 | - | 1,200 | 2,700 |
Current Portion of Long-Term Debt | 1,640 | - | - | 1,500 | - |
Current Portion of Leases | 49.11 | 19.02 | 44.93 | 33.45 | 29.33 |
Other Current Liabilities | 593.27 | 555.5 | 629.68 | 949.2 | 692.79 |
Total Current Liabilities | 4,729 | 3,267 | 2,474 | 5,259 | 4,902 |
| 11,788 | 10,682 | 10,677 | 7,484 | 4,997 |
| 109.51 | 159.97 | 153.92 | 174.76 | 195.4 |
Other Long-Term Liabilities | 2,884 | 2,580 | 2,095 | 1,597 | 1,556 |
Total Long-Term Liabilities | 14,782 | 13,422 | 12,925 | 9,256 | 6,748 |
|
| 297.78 | 297.78 | 297.78 | 297.78 | 297.78 |
Additional Paid-in Capital | 29.79 | 29.79 | 29.79 | 29.79 | 29.79 |
Accumulated Other Comprehensive Income | 1,495 | 1,507 | 1,514 | 1,513 | 1,026 |
| 9,437 | 8,550 | 7,828 | 6,529 | 9,702 |
Total Common Shareholders' Equity | 11,260 | 10,385 | 9,670 | 8,369 | 11,056 |
| 166.45 | 159.46 | 168.04 | 185.41 | 182.27 |
| 11,427 | 10,544 | 9,839 | 8,555 | 11,238 |
Total Liabilities & Equity | 30,937 | 27,233 | 25,238 | 23,070 | 22,889 |
| 13,587 | 11,461 | 10,876 | 10,393 | 7,921 |
| -10,489 | -9,805 | -8,299 | -7,056 | -1,934 |
| -217.29 | -203.11 | -171.93 | -146.18 | -4.98 |
| 11,260 | 10,385 | 9,670 | 8,369 | 11,056 |
| 233.27 | 215.13 | 200.34 | 173.38 | 28.45 |
| -9,092 | -8,331 | -6,751 | -5,571 | -624.72 |
Tangible Book Value Per Share | -188.35 | -172.59 | -139.85 | -115.41 | -1.61 |