| 3,662 | 2,267 | 1,656 | 2,576 | 3,336 | 5,987 |
Cash & Short-Term Investments | 3,662 | 2,267 | 1,656 | 2,576 | 3,336 | 5,987 |
| 18.21% | 36.84% | -35.71% | -22.78% | -44.27% | 102.35% |
| 1,905 | 1,800 | 1,846 | 1,298 | 1,266 | 1,086 |
| 1,495 | 1,104 | 507.58 | 433.42 | 308.76 | 317.93 |
| 7,063 | 5,170 | 4,293 | 4,908 | 5,593 | 7,776 |
Net Property, Plant & Equipment | 3,139 | 3,281 | 3,239 | 3,002 | 2,731 | 2,921 |
| 20,692 | 18,960 | 18,716 | 16,421 | 13,940 | 11,681 |
| 1,216 | 999.05 | 1,269 | 1,506 | 1,487 | 896.26 |
|
| 1,150 | 1,037 | 960.45 | 838.44 | 612.77 | 482.46 |
| 1,103 | 1,002 | 1,132 | 960.84 | 963.61 | 997.85 |
| - | 450 | 600 | - | 1,200 | 2,700 |
Current Portion of Long-Term Debt | 3,340 | - | - | - | 1,500 | - |
Current Portion of Leases | 41.7 | 7.61 | 19.02 | 44.93 | 33.45 | 29.33 |
Other Current Liabilities | 664.25 | 420.23 | 555.5 | 629.68 | 949.2 | 692.79 |
Total Current Liabilities | 6,299 | 2,917 | 3,267 | 2,474 | 5,259 | 4,902 |
| 10,090 | 10,683 | 10,682 | 10,677 | 7,484 | 4,997 |
| 107.99 | 160.34 | 159.97 | 153.92 | 174.76 | 195.4 |
Other Long-Term Liabilities | 2,943 | 2,821 | 2,580 | 2,095 | 1,597 | 1,556 |
Total Long-Term Liabilities | 13,140 | 13,665 | 13,422 | 12,925 | 9,256 | 6,748 |
|
| 297.78 | 297.78 | 297.78 | 297.78 | 297.78 | 297.78 |
Additional Paid-in Capital | 29.79 | 29.79 | 29.79 | 29.79 | 29.79 | 29.79 |
Accumulated Other Comprehensive Income | - | - | 7.02 | 14.46 | 12.95 | -1.94 |
| 12,171 | 11,335 | 10,050 | 9,328 | 8,029 | 10,730 |
Total Common Shareholders' Equity | 12,498 | 11,662 | 10,385 | 9,670 | 8,369 | 11,056 |
| 172.44 | 166.57 | 159.46 | 168.04 | 185.41 | 182.27 |
| 12,666 | 11,836 | 10,544 | 9,839 | 8,555 | 11,238 |
Total Liabilities & Equity | 32,110 | 28,411 | 27,233 | 25,238 | 23,070 | 22,889 |
| 13,579 | 11,301 | 11,461 | 10,876 | 10,393 | 7,921 |
| -9,917 | -9,035 | -9,805 | -8,299 | -7,056 | -1,934 |
| -205.44 | -187.16 | -203.11 | -171.93 | -146.18 | -39.81 |
| 12,498 | 11,662 | 10,385 | 9,670 | 8,369 | 11,056 |
| 258.91 | 241.60 | 215.13 | 200.34 | 173.38 | 227.59 |
| -8,194 | -7,298 | -8,331 | -6,751 | -5,571 | -624.72 |
Tangible Book Value Per Share | -169.74 | -151.19 | -172.59 | -139.85 | -115.41 | -12.86 |