Grupo Aeroportuario del Centro Norte, S.A.B. de C.V. (OMAB)

OMAB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,104	4,106	2,971	2,590	2,517	2,959
Market Cap Growth	-21.78%	38.21%	14.70%	2.91%	-14.92%	57.78%
Enterprise Value	3,532	4,628	3,346	2,625	2,611	3,056
Last Close Price	64.68	82.47	57.65	44.93	41.81	48.49
PE Ratio	12.18	107.43	111.32	125.28	296.69	111.55
PS Ratio	4.38	4.80	4.86	6.09	9.33	6.54
PB Ratio	6.85	7.06	6.77	4.73	4.63	5.64
P/TBV Ratio	-	-	-	-	119.06	124.56
P/FCF Ratio	10.82	11.70	12.20	12.22	43.73	15.25
P/OCF Ratio	9.95	10.96	11.62	11.94	38.43	15.01
EV/Sales Ratio	4.72	5.41	5.47	6.17	9.68	6.76
EV/EBITDA Ratio	8.07	9.03	9.93	11.81	24.09	10.94
EV/EBIT Ratio	8.78	9.70	10.76	13.09	30.18	11.87
EV/FCF Ratio	12.31	13.19	13.74	12.38	45.36	15.75
Debt / Equity Ratio	1.16	1.13	1.23	0.71	0.45	0.49
Debt / EBITDA Ratio	1.26	1.28	1.59	1.75	2.24	0.92
Debt / FCF Ratio	1.88	1.88	2.22	1.85	4.21	1.32
Asset Turnover	0.57	0.60	0.52	0.42	0.30	0.52
Quick Ratio	0.98	1.72	0.92	1.50	1.03	3.63
Current Ratio	1.08	1.98	1.06	1.59	1.12	3.89
Return on Equity (ROE)	55.80%	54.59%	39.58%	25.96%	10.60%	35.08%
Return on Assets (ROA)	19.20%	20.87%	16.49%	12.51%	6.07%	18.47%
Return on Capital (ROIC)	24.81%	25.17%	19.76%	14.71%	7.08%	21.74%
Earnings Yield	8.21%	7.22%	6.73%	5.38%	2.18%	5.77%
FCF Yield	9.24%	8.54%	8.19%	8.18%	2.29%	6.56%
Dividend Yield	4.94%	0.39%	0.52%	0.64%	0.62%	-
Payout Ratio	484.25%	74.07%	169.26%	69.29%	-	49.65%
Buyback Yield / Dilution	0.01%	-	0.63%	0.43%	0.62%	0.18%
Total Shareholder Return	4.96%	0.39%	1.16%	1.07%	1.23%	0.18%

Source: S&P Capital IQ. Standard template. Financial Sources.