Omnicom Group Inc. (OMC)
NYSE: OMC · Real-Time Price · USD
86.37
-0.72 (-0.83%)
At close: Nov 6, 2026, 4:00 PM EST
86.38
+0.01 (0.01%)
After-hours: Nov 6, 2026, 7:51 PM EST
Omnicom Group Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 656 | 584.8 | 405.2 | -941.1 | 341.3 | 257.6 | 287.7 | 448 | 385.9 | 328.1 | 318.6 | 425.7 | 371.9 | 366.3 | 227.5 | 429.8 | 364.5 | 348.4 | 173.8 | 416.2 |
Depreciation & Amortization | 159.4 | 159.3 | 160.4 | 94.4 | 56.8 | 54.7 | 55 | 55.6 | 57.1 | 55.6 | 55.3 | 48.9 | 47.8 | 46.5 | 49.4 | 54.6 | 53.9 | 55.7 | 55.2 | 54.2 |
Other Amortization | 7.2 | 7 | 6.5 | 3.9 | 3.9 | 4 | 4 | 4.7 | 4.3 | 4.8 | 4.3 | 4.8 | 4.6 | 4.6 | 4.5 | - | - | - | - | - |
Loss (Gain) From Sale of Assets | -106.8 | - | 34.3 | 547.1 | - | - | - | - | - | - | - | - | - | -78.8 | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | -1.4 | 1.4 | 1.3 | 1.4 | 1.3 | 1.4 | 1.4 |
Stock-Based Compensation | 30.4 | 25.8 | 27.1 | 27.7 | 28.9 | 23.4 | 20.8 | 22.3 | 24.4 | 22.6 | 22.1 | 21.2 | 22.5 | 20.4 | 20.7 | 20.4 | 21.2 | 20.1 | 20 | 26.9 |
Other Operating Activities | 105 | 68.2 | 23.4 | 1,171 | 57.7 | 108.8 | 19 | 32 | 29.1 | 75.1 | 14.8 | 36.1 | 21.1 | 93.7 | 125.4 | 31.9 | 23.8 | 2.5 | 89.3 | 36.9 |
Change in Accounts Receivable | 214.7 | -1,031 | 1,359 | 196.3 | -110.7 | -147 | 783.5 | -719.8 | -59.7 | -624.8 | 490.3 | -979.2 | 153.2 | -579.1 | 769.4 | -1,243 | 119.6 | -97.5 | 894.1 | -1,306 |
Change in Accounts Payable | -157.1 | 141.8 | -2,420 | 3,684 | 31.6 | 277.1 | -1,848 | 1,900 | 83.8 | 361.2 | -1,347 | 1,879 | -260.3 | 442.7 | -1,459 | 1,698 | -192.1 | -100.9 | -1,755 | 1,993 |
Change in Unearned Revenue | 62 | -315.7 | -80.4 | -2,010 | 138.6 | -379.9 | -67.9 | 182.4 | 78.1 | -331.8 | -157.8 | 489.5 | -102.8 | -573.4 | -212.9 | 237.6 | 119.6 | -467.2 | 12.2 | 425 |
Change in Other Net Operating Assets | -0.6 | -19.8 | -68.7 | 264.4 | -70.6 | 11.4 | -41.4 | 0.3 | -34.3 | -32.5 | -19.1 | -124.7 | 147.5 | -4 | -48.7 | -53.6 | -22.6 | 42.2 | -35.1 | 59.4 |
Operating Cash Flow | 970.2 | -379.2 | -553.2 | 3,037 | 477.5 | 210.1 | -786.8 | 1,925 | 568.7 | -141.7 | -618.5 | 1,801 | 405.5 | -262.5 | -522.1 | 1,177 | 489.3 | -195.4 | -544.5 | 1,707 |
Operating Cash Flow Growth (YoY) | 103.18% | - | - | 57.79% | -16.04% | - | - | 6.88% | 40.25% | - | - | 53.00% | -17.13% | - | - | -31.04% | -8.42% | - | - | -28.47% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -57.7 | -53.9 | -61.2 | -39.1 | -39.1 | -42.1 | -29.5 | -47 | -31.3 | -39.2 | -23.1 | -14.2 | -24.2 | -16.9 | -23.1 | -12.6 | -23.1 | -19.3 | -23.2 | -623.2 |
Cash Acquisitions | - | -7.1 | - | 1,080 | - | -0.8 | - | -1.2 | -110.6 | 11.2 | -801.5 | -12.7 | -74.5 | -6.1 | - | 0.1 | -13.1 | -17.2 | -246.6 | -134.1 |
Divestitures | - | - | - | 50.5 | - | - | - | -16 | - | - | - | 190 | - | - | - | -0.1 | 122.1 | -86.5 | - | 114.1 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | - | - | 60.8 | - | - | 38.6 | -100 | - | - | 2.5 |
Other Investing Activities | 245.7 | 22.8 | 145.4 | -50.7 | -1.1 | 9.6 | 42.2 | -1.2 | 14.9 | - | -13.7 | -192.6 | 13.9 | 193.2 | -14.5 | - | - | 92 | -92 | -116.6 |
Investing Cash Flow | 188 | -38.2 | 84.2 | 1,041 | -40.2 | -33.3 | 12.7 | -65.4 | -127 | -28 | -838.3 | -29.5 | -24 | 170.2 | -37.6 | 26 | -14.1 | -31 | -361.8 | -757.3 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | 7.4 | - | - | - | - | - | - | - | 0.3 | - | - | - | 1 | - | - | - | 2.4 | - |
Long-Term Debt Issued | - | - | 2,385 | - | - | - | - | - | - | - | 645.9 | - | - | - | - | - | - | - | - | - |
Total Debt Issued | 2.1 | -7.4 | 2,392 | -0.5 | 0.5 | - | - | 5.1 | 591.9 | 4.9 | 646.2 | - | -1.7 | 0.7 | 1 | 7.7 | -2 | 0.8 | 2.4 | 429.3 |
Short-Term Debt Repaid | - | - | - | - | - | - | -3.2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Debt Repaid | - | - | -1,400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | 0.5 | -0.5 | -1,400 | -42 | 0.6 | 2.6 | -3.2 | -750 | - | - | - | -4.1 | -4.6 | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | 2.6 | -7.9 | 992.3 | -42.5 | 1.1 | 2.6 | -3.2 | -744.9 | 591.9 | 4.9 | 646.2 | -4.1 | -6.3 | 0.7 | 1 | 7.7 | -2 | 0.8 | 2.4 | 429.3 |
Issuance of Common Stock | 19.1 | 10.1 | 15.8 | 9.2 | 5.1 | 1.4 | 11.5 | 98.2 | 0.4 | 1.4 | 2.1 | 1.1 | 1.3 | 6.9 | 26.3 | 1.1 | 1.3 | 1.5 | 13.5 | 0.6 |
Repurchase of Common Stock | -222.1 | -210.6 | -2,778 | -395.8 | -89.1 | -142 | -81 | -8.3 | -112.6 | -69.7 | -180.1 | -6.5 | -25.5 | -233.7 | -305.1 | -109.2 | -94.7 | -107.2 | -300.3 | -254.1 |
Common Dividends Paid | -221.8 | -229.8 | -251.7 | -135.7 | -136.5 | -139.7 | -137.7 | -136.7 | -137.1 | -140.1 | -138.8 | -138.7 | -138.9 | -142.8 | -142.3 | -143.4 | -144.1 | -146.2 | -147.4 | -149.3 |
Other Financing Activities | -307.8 | -65.5 | -44.1 | -118.3 | -85.2 | -83.8 | -31 | -83.7 | -64.1 | -65 | -46 | -65.9 | -107.3 | -49.1 | -58.9 | -28.6 | -68.3 | -54.4 | -44.5 | -79.1 |
Financing Cash Flow | -730 | -503.7 | -2,065 | -683.1 | -304.6 | -361.5 | -241.4 | -875.4 | 278.5 | -268.5 | 283.4 | -214.1 | -276.7 | -418 | -479 | -272.4 | -307.8 | -305.5 | -476.3 | -52.6 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | 32 | -30.8 | -58.7 | 79.3 | -26.6 | 106.8 | 54.4 | -178.7 | 102 | -22.9 | -85.8 | 105 | -69.3 | -17.1 | 18.4 | 152.6 | -174 | -188.5 | -8.7 | -11.3 |
Net Cash Flow | 460.2 | -951.9 | -2,593 | 3,475 | 106.1 | -77.9 | -961.1 | 805.5 | 822.2 | -461.1 | -1,259 | 1,662 | 35.5 | -527.4 | -1,020 | 1,083 | -6.6 | -720.4 | -1,391 | 885.6 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 912.5 | -433.1 | -614.4 | 2,998 | 438.4 | 168 | -816.3 | 1,878 | 537.4 | -180.9 | -641.6 | 1,787 | 381.3 | -279.4 | -545.2 | 1,165 | 466.2 | -214.7 | -567.7 | 1,084 |
Free Cash Flow Growth (YoY) | 108.14% | - | - | 59.65% | -18.42% | - | - | 5.10% | 40.94% | - | - | 53.44% | -18.21% | - | - | 7.47% | -9.40% | - | - | -54.10% |
Free Cash Flow Margin | 14.21% | -6.60% | -9.84% | 54.23% | 10.86% | 4.18% | -22.12% | 43.45% | 13.84% | -4.69% | -17.67% | 44.00% | 10.66% | -7.74% | -15.83% | 30.10% | 13.54% | -6.02% | -16.65% | 28.10% |
Free Cash Flow Per Share | 3.31 | -1.54 | -2.05 | 12.82 | 2.25 | 0.86 | -4.12 | 9.47 | 2.71 | -0.91 | -3.21 | 8.96 | 1.91 | -1.39 | -2.67 | 5.67 | 2.26 | -1.04 | -2.71 | 5.08 |
Levered Free Cash Flow | 824.65 | -553 | -41.88 | 4,365 | 490.99 | 253.03 | -604.24 | 1,600 | 455.76 | -230.63 | -492.01 | 1,502 | 276.36 | -283.61 | -423.45 | 1,029 | 289.25 | -412.6 | -301.68 | 730.31 |
Unlevered Free Cash Flow | 907.65 | -476 | 32.5 | 4,382 | 528.74 | 292.15 | -567.3 | 1,609 | 497.26 | -191.44 | -458.39 | 1,503 | 309.8 | -247.68 | -389.14 | 1,041 | 321.75 | -380.6 | -269.8 | 740.5 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 82.2 | 104.2 | 103.5 | 54.2 | 17.2 | 70.7 | 33.6 | 66 | 19.7 | 62.2 | 8.5 | 59.7 | 27.9 | 61.5 | 13.7 | 70.4 | 26.7 | 62.7 | 14.1 | 61.9 |
Cash Income Tax Paid | 127.6 | 319.3 | 91.4 | 138 | 63.1 | 263.1 | 67.1 | 155 | 82.7 | 237 | 69.4 | 128.6 | 56.6 | 215.5 | 73.6 | 108.9 | 68.8 | 222.7 | 49.9 | 134.2 |
Change in Working Capital | 119 | -1,224 | -1,210 | 2,135 | -11.1 | -238.4 | -1,173 | 1,362 | 67.9 | -627.9 | -1,034 | 1,264 | -62.4 | -713.8 | -951 | 639.1 | 24.5 | -623.4 | -884.2 | 1,171 |