Omnicom Group Inc. (OMC)
NYSE: OMC · Real-Time Price · USD
80.97
+3.20 (4.11%)
At close: Oct 29, 2026, 4:00 PM EDT
80.94
-0.03 (-0.04%)
After-hours: Oct 29, 2026, 4:07 PM EDT
Omnicom Group Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,757 | 17,272 | 15,689 | 14,692 | 14,289 | 14,289 | |
Revenue Growth | 54.10% | 10.09% | 6.78% | 2.82% | -0.00% | 8.49% |
Cost of Revenue | 19,971 | 14,064 | 12,757 | 11,921 | 11,530 | 11,586 |
Gross Profit | 4,786 | 3,208 | 2,932 | 2,772 | 2,759 | 2,704 |
Selling, General & Admin | 601.7 | 398.4 | 393.5 | 379.2 | 378.5 | 379.7 |
Operating Expenses | 1,200 | 675.1 | 635.2 | 590.3 | 597.9 | 591.8 |
Operating Income | 3,586 | 2,532 | 2,297 | 2,181 | 2,161 | 2,112 |
Interest Expense | -402.6 | -209.7 | -197.6 | -168 | -172.8 | -201.1 |
Interest & Investment Income | 133.6 | 96.9 | 100.9 | 106.7 | 70.7 | 27.3 |
Earnings From Equity Investments | 3.9 | 7.7 | 6.9 | 5.2 | 5.2 | 7.5 |
EBT Excluding Unusual Items | 3,321 | 2,427 | 2,207 | 2,125 | 2,064 | 1,946 |
Merger & Restructuring Charges | -1,582 | -1,594 | -72.4 | -206 | -113.4 | - |
Gain (Loss) on Sale of Assets | -474.6 | -547.1 | - | 78.8 | - | 50.5 |
Pretax Income | 1,264 | 285.9 | 2,135 | 1,998 | 1,951 | 1,996 |
Income Tax Expense | 463.5 | 242.2 | 560.5 | 524.9 | 546.8 | 488.7 |
Earnings From Continuing Operations | 800.9 | 43.7 | 1,574 | 1,473 | 1,404 | 1,508 |
Minority Interest in Earnings | -96 | -98.2 | -93.4 | -81.8 | -87.3 | -99.8 |
Net Income | 704.9 | -54.5 | 1,481 | 1,391 | 1,317 | 1,408 |
Net Income to Common | 704.9 | -54.5 | 1,481 | 1,391 | 1,317 | 1,408 |
Net Income Growth | -47.18% | - | 6.41% | 5.69% | -6.49% | 48.91% |
Shares Outstanding (Basic) | 272 | 205 | 196 | 199 | 206 | 214 |
Shares Outstanding (Diluted) | 272 | 205 | 199 | 201 | 207 | 216 |
Shares Change | 38.01% | 3.17% | -1.39% | -2.71% | -3.99% | -0.28% |
EPS (Basic) | 2.60 | -0.27 | 7.54 | 6.98 | 6.40 | 6.57 |
EPS (Diluted) | 2.59 | -0.27 | 7.46 | 6.91 | 6.36 | 6.53 |
EPS Growth | -61.76% | - | 7.96% | 8.65% | -2.60% | 49.43% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,863 | 2,788 | 1,593 | 1,344 | 848.3 | 1,280 |
Free Cash Flow Per Share | 10.55 | 13.61 | 8.02 | 6.67 | 4.10 | 5.93 |
Dividend Per Share | 3.200 | 2.900 | 2.800 | 2.800 | 2.800 | 2.800 |
Dividend Growth | 14.29% | 3.57% | 0% | 0% | 0% | 7.69% |
Gross Margin | 19.33% | 18.57% | 18.69% | 18.87% | 19.31% | 18.92% |
Operating Margin | 14.49% | 14.66% | 14.64% | 14.85% | 15.12% | 14.78% |
Profit Margin | 2.85% | -0.32% | 9.44% | 9.47% | 9.21% | 9.85% |
Free Cash Flow Margin | 11.57% | 16.14% | 10.15% | 9.14% | 5.94% | 8.96% |
EBITDA | 4,160 | 2,793 | 2,520 | 2,374 | 2,359 | 2,324 |
EBITDA Margin | 16.80% | 16.17% | 16.06% | 16.16% | 16.51% | 16.27% |
D&A For EBITDA | 573.5 | 260.9 | 223.6 | 192.6 | 197.9 | 212.1 |
EBIT | 3,586 | 2,532 | 2,297 | 2,181 | 2,161 | 2,112 |
EBIT Margin | 14.49% | 14.66% | 14.64% | 14.85% | 15.12% | 14.78% |
Effective Tax Rate | 36.66% | 84.71% | 26.26% | 26.27% | 28.03% | 24.48% |