ON Semiconductor Corporation (ON)
NASDAQ: ON · Real-Time Price · USD
79.78
-1.39 (-1.71%)
At close: Aug 10, 2026, 4:00 PM EDT
80.34
+0.56 (0.70%)
Pre-market: Aug 11, 2026, 4:55 AM EDT
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,198 | 5,995 | 7,082 | 8,253 | 8,326 | 6,740 | |
Revenue Growth | -3.14% | -15.35% | -14.19% | -0.88% | 23.54% | 28.26% |
Cost of Revenue | 3,860 | 4,012 | 3,866 | 4,370 | 4,249 | 4,026 |
Gross Profit | 2,338 | 1,984 | 3,216 | 3,884 | 4,077 | 2,714 |
Selling, General & Admin | 615.2 | 604.8 | 649.8 | 641.5 | 631.1 | 598.4 |
Depreciation & Amortization Expenses | 43 | 44.4 | 52 | 51.1 | 81.2 | 99 |
Research & Development | 560.8 | 583.6 | 612.7 | 577.3 | 600.2 | 655 |
Other Operating Expenses | 448.9 | 666.9 | 133.9 | 74.9 | 404.7 | 74.3 |
Total Operating Expenses | 1,668 | 1,900 | 1,448 | 1,345 | 1,717 | 1,427 |
Operating Income | 669.7 | 84.2 | 1,768 | 2,539 | 2,360 | 1,288 |
Interest Income | 78.4 | 95.1 | 111.4 | 93.1 | 15.5 | 1.4 |
Interest Expense | -61.4 | -70.9 | -62.3 | -74.8 | -94.9 | -130.4 |
Other Non-Operating Income (Expense) | 29.7 | 22.9 | 20.6 | -21.2 | 81.6 | -0.8 |
Total Non-Operating Income (Expense) | 46.7 | 47.1 | 69.7 | -2.9 | 2.2 | -129.8 |
Pretax Income | 716.4 | 131.3 | 1,837 | 2,536 | 2,362 | 1,158 |
Provision for Income Taxes | 84.7 | 7.7 | 262.8 | 350.2 | 458.4 | 146.6 |
Net Income | 631.7 | 123.6 | 1,575 | 2,186 | 1,904 | 1,011 |
Minority Interest in Earnings | 1.5 | 2.6 | 1.8 | 1.9 | 1.6 | 1.6 |
Net Income to Common | 630.2 | 121 | 1,573 | 2,184 | 1,902 | 1,010 |
Net Income Growth | 35.29% | -92.31% | -27.98% | 14.80% | 88.41% | 331.08% |
Shares Outstanding (Basic) | 398 | 411 | 427 | 431 | 433 | 426 |
Shares Outstanding (Diluted) | 402 | 412 | 433 | 447 | 448 | 444 |
Shares Change | -5.22% | -4.83% | -3.16% | -0.31% | 0.99% | 5.97% |
EPS (Basic) | 1.58 | 0.29 | 3.68 | 5.07 | 4.39 | 2.37 |
EPS (Diluted) | 1.56 | 0.29 | 3.63 | 4.89 | 4.25 | 2.27 |
EPS Growth | 45.79% | -92.01% | -25.77% | 15.06% | 87.22% | 305.36% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,500 | 1,419 | 1,212 | 438.4 | 1,597 | 1,337 |
Free Cash Flow Growth | 16.55% | 17.01% | 176.55% | -72.55% | 19.42% | 167.11% |
Free Cash Flow Per Share | 3.73 | 3.44 | 2.80 | 0.98 | 3.56 | 3.01 |
Gross Margin | 37.72% | 33.09% | 45.41% | 47.06% | 48.97% | 40.27% |
Operating Margin | 10.81% | 1.40% | 24.96% | 30.76% | 28.34% | 19.10% |
Profit Margin | 10.19% | 2.06% | 22.23% | 26.48% | 22.87% | 15.00% |
FCF Margin | 24.21% | 23.66% | 17.12% | 5.31% | 19.18% | 19.84% |
EBITDA | 1,459 | 770.2 | 2,411 | 3,148 | 2,912 | 1,884 |
EBITDA Margin | 23.54% | 12.85% | 34.04% | 38.15% | 34.97% | 27.96% |
EBIT | 669.7 | 84.2 | 1,768 | 2,539 | 2,360 | 1,288 |
EBIT Margin | 10.81% | 1.40% | 24.96% | 30.76% | 28.34% | 19.10% |
Effective Tax Rate | 11.82% | 5.86% | 14.30% | 13.81% | 19.41% | 12.66% |