ON Semiconductor Corporation (ON)
NASDAQ: ON · Real-Time Price · USD
72.61
-2.19 (-2.93%)
At close: Aug 28, 2026, 4:00 PM EDT
72.67
+0.06 (0.08%)
Pre-market: Aug 31, 2026, 7:54 AM EDT
ON Semiconductor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,198 | 5,995 | 7,082 | 8,253 | 8,326 | 6,740 | |
Revenue Growth | -3.14% | -15.35% | -14.19% | -0.88% | 23.54% | 28.26% |
Cost of Revenue | 3,547 | 3,698 | 3,866 | 4,370 | 4,225 | 4,026 |
Gross Profit | 2,651 | 2,298 | 3,216 | 3,884 | 4,102 | 2,714 |
Selling, General & Admin | 609.7 | 599.3 | 643.5 | 651.8 | 616.8 | 574.6 |
Research & Development | 560.8 | 583.6 | 612.7 | 577.3 | 600.2 | 655 |
Amortization of Goodwill & Intangibles | 43 | 44.4 | 52 | 51.1 | 81.2 | 99 |
Other Operating Expenses | 0.7 | 0.7 | 3.8 | -5.9 | - | 0.6 |
Operating Expenses | 1,214 | 1,228 | 1,312 | 1,274 | 1,298 | 1,329 |
Operating Income | 1,437 | 1,070 | 1,904 | 2,609 | 2,804 | 1,385 |
Interest Expense | -61.4 | -70.9 | -62.3 | -74.8 | -94.9 | -130.4 |
Interest & Investment Income | 78.4 | 95.1 | 120.9 | 93.1 | 15.5 | 1.4 |
Currency Exchange Gain (Loss) | 5.5 | 5.5 | 0.9 | -7.9 | -0.7 | -0.8 |
Other Non Operating Income (Expenses) | 18.7 | 11.9 | -8 | 4.1 | 8.1 | -5 |
EBT Excluding Unusual Items | 1,478 | 1,111 | 1,956 | 2,624 | 2,732 | 1,250 |
Merger & Restructuring Charges | -761.8 | -979.8 | -130.1 | -80.8 | -456.5 | -67.5 |
Gain (Loss) on Sale of Assets | - | - | - | -0.7 | 101.8 | 10.2 |
Asset Writedown | - | - | - | - | -4 | -3.3 |
Legal Settlements | - | - | - | - | -3.5 | - |
Other Unusual Items | - | - | 11.9 | -6.4 | -7.1 | -29 |
Pretax Income | 716.4 | 131.3 | 1,837 | 2,536 | 2,362 | 1,158 |
Income Tax Expense | 84.7 | 7.7 | 262.8 | 350.2 | 458.4 | 146.6 |
Earnings From Continuing Operations | 631.7 | 123.6 | 1,575 | 2,186 | 1,904 | 1,011 |
Minority Interest in Earnings | -1.5 | -2.6 | -1.8 | -1.9 | -1.6 | -1.6 |
Net Income | 630.2 | 121 | 1,573 | 2,184 | 1,902 | 1,010 |
Net Income to Common | 630.2 | 121 | 1,573 | 2,184 | 1,902 | 1,010 |
Net Income Growth | 35.29% | -92.31% | -27.98% | 14.80% | 88.41% | 331.08% |
Shares Outstanding (Basic) | 398 | 411 | 427 | 431 | 433 | 426 |
Shares Outstanding (Diluted) | 404 | 412 | 433 | 447 | 448 | 444 |
Shares Change | -4.88% | -4.83% | -3.16% | -0.31% | 0.99% | 5.97% |
EPS (Basic) | 1.58 | 0.29 | 3.68 | 5.07 | 4.39 | 2.37 |
EPS (Diluted) | 1.56 | 0.29 | 3.63 | 4.89 | 4.25 | 2.27 |
EPS Growth | 43.47% | -92.01% | -25.77% | 15.11% | 86.76% | 306.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,500 | 1,419 | 1,212 | 438.4 | 1,597 | 1,290 |
Free Cash Flow Per Share | 3.72 | 3.44 | 2.80 | 0.98 | 3.56 | 2.91 |
Gross Margin | 42.78% | 38.32% | 45.41% | 47.06% | 49.26% | 40.27% |
Operating Margin | 23.19% | 17.84% | 26.88% | 31.61% | 33.67% | 20.55% |
Profit Margin | 10.17% | 2.02% | 22.21% | 26.46% | 22.85% | 14.98% |
Free Cash Flow Margin | 24.21% | 23.66% | 17.12% | 5.31% | 19.18% | 19.14% |
EBITDA | 2,090 | 1,756 | 2,547 | 3,219 | 3,355 | 1,982 |
EBITDA Margin | 33.72% | 29.28% | 35.96% | 39.00% | 40.30% | 29.40% |
D&A For EBITDA | 652.9 | 686 | 642.9 | 609.5 | 551.8 | 596.7 |
EBIT | 1,437 | 1,070 | 1,904 | 2,609 | 2,804 | 1,385 |
EBIT Margin | 23.19% | 17.84% | 26.88% | 31.61% | 33.67% | 20.55% |
Effective Tax Rate | 11.82% | 5.86% | 14.30% | 13.81% | 19.41% | 12.66% |