Skip to main content
logo
ON Semiconductor Corporation (ON)
NASDAQ: ON · Real-Time Price · USD
74.09
+1.48 (2.04%)
At close: Aug 31, 2026, 4:00 PM EDT
74.25
+0.16 (0.22%)
After-hours: Aug 31, 2026, 7:46 PM EDT

ON Semiconductor Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jul '26 Apr '26 Dec '25 Oct '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jul '22 Apr '22 Dec '21 Oct '21
Revenue
1,6041,5131,5301,5511,4691,4461,7231,7621,7351,8632,0182,1812,0941,9602,1042,1932,0851,9451,8461,742
Revenue Growth (YoY)
9.18%4.68%-11.17%-11.98%-15.36%-22.39%-14.65%-19.21%-17.15%-4.95%-4.06%-0.54%0.45%0.76%13.95%25.86%24.86%31.27%27.64%32.25%
Cost of Revenue
973.8930.2947963.7916.81,152943.4962.5951.21,0091,0761,1501,1011,0421,0831,1341,048983.71,0141,021
Gross Profit
629.7583.1583.1587.2551.9293.8779.1799.4784853.6941.91,031993.4917.51,0211,0581,037961.3832.2720.8
Selling, General & Admin
165.2152.4145147.1154.5152.7164.6160.9153.6164.4166.4178.9158.8147.7149154.4156.3149129.9144.1
Research & Development
140.8144.3133.8141.9143.8164.1155.2151156.5150150.2143.4145.3138.4136.4145.4161.6156.8160.6154.5
Amortization of Goodwill & Intangibles
10.510.510.811.21111.413.51312.912.612.112121516.121.921.921.324.524.7
Other Operating Expenses
--0.7---0.71.71--5.9-------130.6-
Operating Expenses
316.5307.2290.3300.2309.3328.2334326.6324327322.8334.3316.1301.1301.5321.7339.8314.1315.6323.3
Operating Income
313.2275.9292.8287242.6-34.4445.1472.8460526.6619.1696.4677.3616.4719736.6697.3647.2516.6397.5
Interest Expense
-13.7-12.7-17.3-17.7-17.9-18-15.3-15.7-15.7-15.6-15.8-16.2-16.4-26.4-27.5-23.7-22.1-21.6-32-31.9
Interest & Investment Income
17.417.720.622.725.226.637.328.627.427.626.325.72417.19.14.91.10.40.30.5
Currency Exchange Gain (Loss)
--8.5-0.9--4.8-5.50.21.4-6.71.5-0.7-1.9-9.70.76.31.9-2.3-0.8
Other Non Operating Income (Expenses)
8.63.8-0.34.51.54.1-2.2-1.21.7-0.4-1.6-0.4-0.66.6-0.40.20.10.2-1.1-5
EBT Excluding Unusual Items
325.5284.7304.3295.6251.4-21.7469.7479473.6539.6621.3707683.6611.8690.5718.7682.7628.1481.5360.3
Merger & Restructuring Charges
-54.6-329.3-87.2-22.6-49.2-539.3-30.2-27.4-71.5-1.4-17.3-9.4-2.6-51.5-19.6-40.31.7--9.21.7
Impairment of Goodwill
----------------215-115---
Gain (Loss) on Sale of Assets
------------0.10.5-1.199.70.21.9--10.2
Asset Writedown
---------------4-56.8---0.4-
Legal Settlements
---------------3.5-----
Other Unusual Items
------33--6.9---13.30.2--7.3--2.8-
Pretax Income
270.9-44.6217.1273202.2-561442.5454.6402.1538.2610.9697.5681.5545.9763.3406.8564628.1466.2372.2
Income Tax Expense
43.4-11.735.317.730.5-75.862.751.963.784.547.5114.6104.483.715994.9107.497.139.861.8
Earnings From Continuing Operations
227.5-32.9181.8255.3171.7-485.2379.8402.7338.4453.7563.4582.9577.1462.2604.3311.9456.6531426.4310.4
Minority Interest in Earnings
-0.7-0.5--0.3-1.4-0.90.1-1-0.2-0.7-0.7-0.2-0.5-0.5---0.8-0.8-0.5-0.7
Net Income
226.8-33.4181.8255170.3-486.1379.9401.7338.2453562.7582.7576.6461.7604.3311.9455.8530.2425.9309.7
Net Income to Common
226.8-33.4181.8255170.3-486.1379.9401.7338.2453562.7582.7576.6461.7604.3311.9455.8530.2425.9309.7
Net Income Growth (YoY)
33.18%--52.14%-36.52%-49.65%--32.49%-31.06%-41.35%-1.88%-6.88%86.82%26.50%-12.92%41.89%0.71%147.58%489.77%378.54%92.84%
Shares Outstanding (Basic)
390394401407415421425427429428428431432432432433434433431431
Shares Outstanding (Diluted)
404394402408415421430432433437440451449449448449447449445441
Shares Change (YoY)
-2.53%-6.46%-6.35%-5.49%-4.22%-3.48%-2.25%-4.22%-3.45%-2.68%-1.88%0.45%0.38%-0.09%0.58%1.81%0.77%0.79%3.17%5.36%
EPS (Basic)
0.58-0.080.450.630.41-1.150.890.940.791.061.311.351.341.071.400.721.051.220.990.72
EPS (Diluted)
0.56-0.080.450.630.41-1.150.880.930.781.041.281.291.291.031.350.701.021.180.950.70
EPS Growth (YoY)
36.59%--48.67%-32.61%-47.44%--31.33%-28.12%-39.34%0.94%-5.17%85.82%25.97%-12.85%42.31%-0.54%143.05%491.11%357.64%84.21%

Additional Metrics

Fiscal Quarter
Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Period Ending
Jul '26 Apr '26 Dec '25 Oct '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jul '22 Apr '22 Dec '21 Oct '21
Free Cash Flow
425.4217.2485.4372.4106.1454.7422.4304.1221.1264.8257.2133.6-23.170.7412709171.3304.8431.1337
Free Cash Flow Per Share
1.050.551.210.910.261.080.980.700.510.610.580.30-0.050.160.921.580.380.680.970.77
Gross Margin
39.27%38.53%38.11%37.86%37.58%20.32%45.23%45.37%45.18%45.83%46.67%47.26%47.43%46.82%48.51%48.27%49.74%49.42%45.08%41.38%
Operating Margin
19.53%18.23%19.14%18.50%16.52%-2.38%25.84%26.83%26.51%28.27%30.68%31.93%32.34%31.45%34.18%33.60%33.44%33.27%27.98%22.82%
Profit Margin
14.14%-2.21%11.88%16.44%11.59%-33.62%22.05%22.80%19.49%24.32%27.88%26.72%27.53%23.56%28.73%14.22%21.86%27.26%23.07%17.78%
Free Cash Flow Margin
26.53%14.35%31.72%24.01%7.22%31.45%24.52%17.26%12.74%14.22%12.75%6.13%-1.10%3.61%19.59%32.34%8.22%15.67%23.35%19.34%
EBITDA
454.5426.1507.7433.5399133.8611.7634.6619.6681.5779.4851.8826.1761.4852.2876.2835.7787.8656.9547.4
EBITDA Margin
28.34%28.16%33.18%27.95%27.17%9.25%35.51%36.02%35.71%36.59%38.62%39.06%39.44%38.85%40.51%39.96%40.08%40.50%35.58%31.42%
D&A For EBITDA
141.3150.2214.9146.5156.4168.2166.6161.8159.6154.9160.3155.4148.8145133.2139.6138.4140.6140.3149.9
EBIT
313.2275.9292.8287242.6-34.4445.1472.8460526.6619.1696.4677.3616.4719736.6697.3647.2516.6397.5
EBIT Margin
19.53%18.23%19.14%18.50%16.52%-2.38%25.84%26.83%26.51%28.27%30.68%31.93%32.34%31.45%34.18%33.60%33.44%33.27%27.98%22.82%
Effective Tax Rate
16.02%-16.26%6.48%15.08%-14.17%11.42%15.84%15.70%7.78%16.43%15.32%15.33%20.83%23.33%19.04%15.46%8.54%16.60%
SEC Filings: 10-K · 10-Q