Skip to main content
logo
ON Semiconductor Corporation (ON)
NASDAQ: ON · Real-Time Price · USD
72.16
+2.05 (2.92%)
Nov 3, 2026, 2:05 PM EST - Market open

ON Semiconductor Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Oct '26 Jul '26 Apr '26 Dec '25 Oct '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jul '22 Apr '22 Dec '21
Revenue
1,7221,6041,5131,5301,5511,4691,4461,7231,7621,7351,8632,0182,1812,0941,9602,1042,1932,0851,9451,846
Revenue Growth (YoY)
11.05%9.18%4.68%-11.17%-11.98%-15.36%-22.39%-14.65%-19.21%-17.15%-4.95%-4.06%-0.54%0.45%0.76%13.95%25.86%24.86%31.27%27.64%
Cost of Revenue
1,009973.8930.2947963.7916.81,152943.4962.5951.21,0091,0761,1501,1011,0421,0831,1341,048983.71,014
Gross Profit
713629.7583.1583.1587.2551.9293.8779.1799.4784853.6941.91,031993.4917.51,0211,0581,037961.3832.2
Selling, General & Admin
174.6165.2152.4145147.1154.5152.7164.6160.9153.6164.4166.4178.9158.8147.7149154.4156.3149129.9
Research & Development
145140.8144.3133.8141.9143.8164.1155.2151156.5150150.2143.4145.3138.4136.4145.4161.6156.8160.6
Amortization of Goodwill & Intangibles
10.510.510.510.811.21111.413.51312.912.612.112121516.121.921.921.324.5
Other Operating Expenses
---0.7---0.71.71--5.9-------130.6
Operating Expenses
330.1316.5307.2290.3300.2309.3328.2334326.6324327322.8334.3316.1301.1301.5321.7339.8314.1315.6
Operating Income
382.9313.2275.9292.8287242.6-34.4445.1472.8460526.6619.1696.4677.3616.4719736.6697.3647.2516.6
Interest Expense
-13.9-13.7-12.7-17.3-17.7-17.9-18-15.3-15.7-15.7-15.6-15.8-16.2-16.4-26.4-27.5-23.7-22.1-21.6-32
Interest & Investment Income
17.317.417.720.622.725.226.637.328.627.427.626.325.72417.19.14.91.10.40.3
Currency Exchange Gain (Loss)
---8.5-0.9--4.8-5.50.21.4-6.71.5-0.7-1.9-9.70.76.31.9-2.3
Other Non Operating Income (Expenses)
17.68.63.8-0.34.51.54.1-2.2-1.21.7-0.4-1.6-0.4-0.66.6-0.40.20.10.2-1.1
EBT Excluding Unusual Items
403.9325.5284.7304.3295.6251.4-21.7469.7479473.6539.6621.3707683.6611.8690.5718.7682.7628.1481.5
Merger & Restructuring Charges
-4.6-54.6-329.3-87.2-22.6-49.2-539.3-30.2-27.4-71.5-1.4-17.3-9.4-2.6-51.5-19.6-40.31.7--9.2
Impairment of Goodwill
-----------------215-115--
Gain (Loss) on Sale of Assets
-------------0.10.5-1.199.70.21.9--
Asset Writedown
----------------4-56.8---0.4
Legal Settlements
----------------3.5----
Other Unusual Items
-------33--6.9---13.30.2--7.3--2.8
Pretax Income
399.3270.9-44.6217.1273202.2-561442.5454.6402.1538.2610.9697.5681.5545.9763.3406.8564628.1466.2
Income Tax Expense
84.943.4-11.735.317.730.5-75.862.751.963.784.547.5114.6104.483.715994.9107.497.139.8
Earnings From Continuing Operations
314.4227.5-32.9181.8255.3171.7-485.2379.8402.7338.4453.7563.4582.9577.1462.2604.3311.9456.6531426.4
Minority Interest in Earnings
-0.5-0.7-0.5--0.3-1.4-0.90.1-1-0.2-0.7-0.7-0.2-0.5-0.5---0.8-0.8-0.5
Net Income
313.9226.8-33.4181.8255170.3-486.1379.9401.7338.2453562.7582.7576.6461.7604.3311.9455.8530.2425.9
Net Income to Common
313.9226.8-33.4181.8255170.3-486.1379.9401.7338.2453562.7582.7576.6461.7604.3311.9455.8530.2425.9
Net Income Growth (YoY)
23.10%33.18%--52.14%-36.52%-49.65%--32.49%-31.06%-41.35%-1.88%-6.88%86.82%26.50%-12.92%41.89%0.71%147.58%489.77%378.54%
Shares Outstanding (Basic)
389390394401407415421425427429428428431432432432433434433431
Shares Outstanding (Diluted)
397404394402408415421430432433437440451449449448449447449445
Shares Change (YoY)
-2.62%-2.53%-6.46%-6.35%-5.49%-4.22%-3.48%-2.25%-4.22%-3.45%-2.68%-1.88%0.45%0.38%-0.09%0.58%1.81%0.77%0.79%3.17%
EPS (Basic)
0.810.58-0.080.450.630.41-1.150.890.940.791.061.311.351.341.071.400.721.051.220.99
EPS (Diluted)
0.790.56-0.080.450.630.41-1.150.880.930.781.041.281.291.291.031.350.701.021.180.95
EPS Growth (YoY)
26.06%36.59%--48.67%-32.61%-47.44%--31.33%-28.12%-39.34%0.94%-5.17%85.82%25.97%-12.85%42.31%-0.54%143.05%491.11%357.64%

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Oct '26 Jul '26 Apr '26 Dec '25 Oct '25 Jul '25 Apr '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jul '22 Apr '22 Dec '21
Free Cash Flow
488.6425.4217.2485.4372.4106.1454.7422.4304.1221.1264.8257.2133.6-23.170.7412709171.3304.8431.1
Free Cash Flow Per Share
1.231.050.551.210.910.261.080.980.700.510.610.580.30-0.050.160.921.580.380.680.97
Gross Margin
41.40%39.27%38.53%38.11%37.86%37.58%20.32%45.23%45.37%45.18%45.83%46.67%47.26%47.43%46.82%48.51%48.27%49.74%49.42%45.08%
Operating Margin
22.23%19.53%18.23%19.14%18.50%16.52%-2.38%25.84%26.83%26.51%28.27%30.68%31.93%32.34%31.45%34.18%33.60%33.44%33.27%27.98%
Profit Margin
18.23%14.14%-2.21%11.88%16.44%11.59%-33.62%22.05%22.80%19.49%24.32%27.88%26.72%27.53%23.56%28.73%14.22%21.86%27.26%23.07%
Free Cash Flow Margin
28.37%26.53%14.35%31.72%24.01%7.22%31.45%24.52%17.26%12.74%14.22%12.75%6.13%-1.10%3.61%19.59%32.34%8.22%15.67%23.35%
EBITDA
654.4454.5426.1507.7433.5399133.8611.7634.6619.6681.5779.4851.8826.1761.4852.2876.2835.7787.8656.9
EBITDA Margin
38.00%28.34%28.16%33.18%27.95%27.17%9.25%35.51%36.02%35.71%36.59%38.62%39.06%39.44%38.85%40.51%39.96%40.08%40.50%35.58%
D&A For EBITDA
271.5141.3150.2214.9146.5156.4168.2166.6161.8159.6154.9160.3155.4148.8145133.2139.6138.4140.6140.3
EBIT
382.9313.2275.9292.8287242.6-34.4445.1472.8460526.6619.1696.4677.3616.4719736.6697.3647.2516.6
EBIT Margin
22.23%19.53%18.23%19.14%18.50%16.52%-2.38%25.84%26.83%26.51%28.27%30.68%31.93%32.34%31.45%34.18%33.60%33.44%33.27%27.98%
Effective Tax Rate
21.26%16.02%-16.26%6.48%15.08%-14.17%11.42%15.84%15.70%7.78%16.43%15.32%15.33%20.83%23.33%19.04%15.46%8.54%
SEC Filings: 10-K · 10-Q