BeOne Medicines AG (ONC)
NASDAQ: ONC · Real-Time Price · USD
376.65
-0.21 (-0.06%)
Aug 20, 2026, 7:58 AM EDT - Market open
BeOne Medicines AG Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 5,098 | 4,792 | 4,548 | 4,037 | 2,756 | 2,516 | 2,627 | 1,746 | 2,593 | 2,793 | 3,172 | 3,067 | 3,410 | 3,539 | 3,870 | 4,197 | 4,531 | 4,347 | 4,376 | 1,383 |
Short-Term Investments | - | - | - | - | - | - | - | - | - | - | - | 106.99 | 105.69 | 328.89 | 665.25 | 882.92 | 1,173 | 1,898 | 2,245 | 2,534 |
Trading Asset Securities | - | - | - | - | - | - | - | 968.47 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 5,098 | 4,792 | 4,548 | 4,037 | 2,756 | 2,516 | 2,627 | 2,714 | 2,593 | 2,793 | 3,172 | 3,174 | 3,516 | 3,868 | 4,535 | 5,080 | 5,704 | 6,245 | 6,621 | 3,917 |
Cash Growth (YoY) | 84.98% | 90.42% | 73.08% | 48.74% | 6.30% | -9.92% | -17.16% | -14.50% | -26.26% | -27.77% | -30.06% | -37.51% | -38.35% | -38.07% | -31.50% | 29.70% | 30.16% | 29.77% | 42.36% | -16.99% |
Accounts Receivable | 1,056 | 938.02 | 865.08 | 863.28 | 770.78 | 717.24 | 676.28 | 568.81 | 529.45 | 435.29 | 358.03 | 309.08 | 299.28 | 309.63 | 173.17 | 189.17 | 172.26 | 190.8 | 483.11 | 129.58 |
Other Receivables | 14.78 | 10.35 | 21.78 | 39.1 | 109.35 | 28.74 | 32.83 | 35.99 | 58.78 | 31.82 | 37.86 | 45.54 | 38.86 | 22.53 | 25.82 | 13.48 | 20.02 | 25.55 | 17.06 | 33.98 |
Receivables | 1,071 | 948.36 | 886.86 | 902.38 | 880.13 | 745.98 | 709.11 | 604.8 | 588.23 | 467.11 | 395.89 | 354.62 | 338.14 | 332.16 | 198.98 | 202.65 | 192.28 | 216.35 | 500.18 | 163.56 |
Inventory | 732.6 | 681.59 | 608.23 | 531.69 | 502.87 | 494.66 | 494.99 | 431.62 | 443.26 | 447.35 | 416.12 | 316.93 | 321.33 | 297 | 282.35 | 290.91 | 262.21 | 245.63 | 242.63 | 150.98 |
Prepaid Expenses | 34.37 | 34.48 | 55.93 | 29.33 | 41.7 | 46.28 | 49.37 | - | 75.34 | 82.81 | 88.26 | 99.14 | 95.4 | 88.69 | 83.09 | 78.93 | 86.38 | 131.02 | 138.81 | 109.74 |
Restricted Cash | 161.05 | 40.84 | 41.28 | 52.99 | 15.8 | 11.33 | 9.31 | - | 23.16 | 11.45 | 11.47 | 11.55 | 9.69 | 0.16 | 0.2 | 0.19 | 0.33 | 0.33 | 0.33 | 0.33 |
Other Current Assets | 118.79 | 104.34 | 93.76 | 111.22 | 113.67 | 81.83 | 101.41 | 160.39 | 116.39 | 105.67 | 119.88 | 96.98 | 120.8 | 118.78 | 107.65 | 96.44 | 100.98 | 109.87 | 111.32 | 91.29 |
Total Current Assets | 7,216 | 6,601 | 6,234 | 5,664 | 4,310 | 3,896 | 3,992 | 3,911 | 3,839 | 3,908 | 4,203 | 4,054 | 4,401 | 4,704 | 5,207 | 5,749 | 6,346 | 6,948 | 7,614 | 4,433 |
Property, Plant & Equipment | 1,789 | 1,786 | 1,790 | 1,768 | 1,762 | 1,745 | 1,718 | 1,575 | 1,620 | 1,506 | 1,419 | 1,277 | 1,131 | 1,034 | 955.91 | 792.25 | 750.68 | 740.17 | 705.04 | 551.37 |
Long-Term Investments | 66.06 | 65.99 | 61.68 | 100.65 | 119.48 | 121.14 | 128.93 | 35.21 | 139.77 | 143.62 | 89.64 | 89.28 | 95.61 | 97.95 | 91.78 | 96.08 | 87.59 | 83.89 | 100.79 | 87.43 |
Goodwill | - | - | - | - | - | - | - | - | - | - | - | - | 0.11 | 0.11 | - | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Other Intangible Assets | 60.96 | 61.68 | 62.7 | 63.58 | 64.89 | 50.14 | 51.1 | 122.06 | 53.72 | 55.17 | 57.14 | 53.66 | 46.9 | 39.74 | 40.62 | 40.85 | 43.33 | 45.81 | 46.68 | 14.1 |
Long-Term Deferred Tax Assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 103.43 | 115.76 | - | 106.84 |
Long-Term Deferred Charges | - | - | - | - | - | - | - | 15.38 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Long-Term Assets | 43.53 | 38.26 | 40.74 | 35.55 | 42.25 | 28.75 | 31.56 | 165.85 | 59.55 | 55.41 | 35.72 | 51.62 | 53.35 | 80.27 | 83.91 | 47.55 | 47.2 | 87.51 | 69.03 | 93.64 |
Total Assets | 9,176 | 8,554 | 8,189 | 7,633 | 6,298 | 5,842 | 5,921 | 5,824 | 5,712 | 5,668 | 5,805 | 5,525 | 5,729 | 5,957 | 6,379 | 6,726 | 7,378 | 8,021 | 8,536 | 5,286 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 470.3 | 423.55 | 479.04 | 383.68 | 360.78 | 364.5 | 405 | 475.56 | 333.02 | 356.58 | 315.11 | 341.86 | 266.98 | 241.36 | 294.78 | 252.07 | 234.36 | 236.92 | 262.4 | 206.2 |
Accrued Expenses | 948.76 | 866.57 | 961.09 | 866.56 | 791.83 | 627.04 | 780.48 | 208.73 | 559.25 | 481.93 | 624.92 | 442.6 | 374.93 | 379.33 | 480.1 | 465.45 | 500.69 | 406.25 | 534.33 | 449.12 |
Short-Term Debt | 130.13 | 67.91 | 9.06 | 768.03 | 766.53 | 725.61 | 816.95 | 832.36 | 821.02 | 798.19 | 659.79 | 306.01 | 400.17 | 265.32 | 314.83 | 431.93 | 372.29 | 403.37 | 424.74 | 440.43 |
Current Portion of Long-Term Debt | 150.04 | 120.97 | 104.94 | 97.52 | 41.86 | 37.87 | 34.58 | - | 30.63 | 28.78 | 28.58 | 22.55 | 20.88 | 16.49 | 14.14 | 9.35 | 8.44 | 4.02 | 2.82 | 1.94 |
Current Portion of Leases | 21.95 | 20.58 | 20.7 | 15.73 | 17.25 | 18.3 | 17.58 | - | 17.66 | 19.4 | 21.95 | 23.25 | 23.51 | 24.55 | 24.04 | 24.34 | 24.79 | 22.89 | 21.93 | 18.64 |
Current Income Taxes Payable | 76.32 | 63.52 | 41.63 | 11.22 | 5.54 | 34.14 | 25.93 | 42.85 | 5.28 | 27.32 | 22.95 | 20.16 | 17.07 | 33.93 | 25.19 | 22.67 | 15.56 | 38.51 | 21.4 | 20.88 |
Current Unearned Revenue | - | - | - | - | - | - | - | - | - | - | - | - | 159.03 | 185.48 | 213.86 | 144.98 | 163.4 | 163.66 | 187.41 | 72.63 |
Other Current Liabilities | 321.68 | 248.42 | 212.37 | 225.69 | 226.04 | 176.27 | 134.39 | 458.31 | 171.9 | 169.5 | 136.82 | 126.88 | 142.53 | 108.1 | 101.59 | 60.53 | 78.89 | 100.69 | 144.53 | 94.59 |
Total Current Liabilities | 2,119 | 1,812 | 1,829 | 2,368 | 2,210 | 1,984 | 2,215 | 2,018 | 1,939 | 1,882 | 1,810 | 1,283 | 1,405 | 1,255 | 1,469 | 1,411 | 1,398 | 1,376 | 1,600 | 1,304 |
Long-Term Debt | 1,699 | 1,794 | 1,812 | 972.33 | 146.09 | 160.16 | 166.48 | 187.76 | 185.27 | 199.03 | 197.62 | 202.49 | 207.43 | 206.3 | 209.15 | 208.06 | 185.21 | 201.61 | 202.11 | 200.91 |
Long-Term Leases | 48.2 | 49.67 | 52.94 | 51.39 | 53.94 | 54.9 | 44.28 | 32.47 | 35.4 | 17.72 | 22.25 | 25.47 | 25.82 | 32.54 | 34.52 | 36.9 | 41.92 | 39.99 | 43.04 | 37.61 |
Long-Term Unearned Revenue | 28.46 | 28.72 | 28.98 | 29.1 | 29.57 | 29.83 | 30.32 | 32.44 | 32.02 | 32.94 | 34.2 | 34.21 | 59.14 | 74.92 | 80.2 | 187.6 | 208.41 | 248.36 | 266.64 | 98.94 |
Pension & Post-Retirement Benefits | 17.76 | 18.26 | 18.17 | 17.04 | 17.33 | 16.33 | 16.41 | - | 14.64 | 14.43 | 15 | 7.83 | 8 | 7.85 | 7.76 | 7.33 | 7.48 | 7.76 | 7.81 | 7.86 |
Long-Term Deferred Tax Liabilities | 57.39 | 55.87 | 53.21 | 47.07 | 44.09 | 43.11 | 42.01 | 7.14 | 15.94 | 16.44 | 16.49 | 16.36 | 15.65 | 16.06 | 16 | 15.25 | 14.74 | 14.22 | 14.17 | 13.27 |
Other Long-Term Liabilities | 31.43 | 34.97 | 33.1 | 17.91 | 27.06 | 53.97 | 74.29 | 100.82 | 123.89 | 145.08 | 172.27 | 191.99 | 209.03 | 207.24 | 179.78 | 204.39 | 219.5 | 247.65 | 269.63 | 266.23 |
Total Liabilities | 4,002 | 3,793 | 3,827 | 3,503 | 2,528 | 2,342 | 2,589 | 2,378 | 2,346 | 2,307 | 2,268 | 1,762 | 1,930 | 1,799 | 1,996 | 2,071 | 2,076 | 2,136 | 2,403 | 1,929 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 |
Additional Paid-In Capital | 13,055 | 12,906 | 12,759 | 12,617 | 12,395 | 12,247 | 12,088 | 12,013 | 11,840 | 11,705 | 11,599 | 11,503 | 11,752 | 11,645 | 11,541 | 11,452 | 11,357 | 11,268 | 11,191 | 7,725 |
Retained Earnings | -7,856 | -8,093 | -8,320 | -8,386 | -8,511 | -8,606 | -8,607 | -8,750 | -8,334 | -8,213 | -7,962 | -7,594 | -7,810 | -7,429 | -7,080 | -6,635 | -5,972 | -5,400 | -5,077 | -4,380 |
Comprehensive Income & Other | -25.37 | -53.48 | -78.18 | -101.26 | -113.7 | -142.32 | -148.99 | 182.82 | -140.47 | -131.64 | -99.45 | -144.93 | -143.69 | -59.01 | -77.42 | -161.52 | -82.45 | 17.45 | 17.95 | 12.58 |
Total Common Equity | 5,174 | 4,760 | 4,361 | 4,129 | 3,770 | 3,500 | 3,332 | 3,446 | 3,366 | 3,360 | 3,537 | 3,763 | 3,799 | 4,157 | 4,383 | 4,655 | 5,303 | 5,886 | 6,133 | 3,357 |
Shareholders' Equity | 5,174 | 4,760 | 4,361 | 4,129 | 3,770 | 3,500 | 3,332 | 3,446 | 3,366 | 3,360 | 3,537 | 3,763 | 3,799 | 4,157 | 4,383 | 4,655 | 5,303 | 5,886 | 6,133 | 3,357 |
Total Liabilities & Equity | 9,176 | 8,554 | 8,189 | 7,633 | 6,298 | 5,842 | 5,921 | 5,824 | 5,712 | 5,668 | 5,805 | 5,525 | 5,729 | 5,957 | 6,379 | 6,726 | 7,378 | 8,021 | 8,536 | 5,286 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 2,050 | 2,053 | 2,000 | 1,905 | 1,026 | 996.83 | 1,080 | 1,053 | 1,090 | 1,063 | 930.19 | 579.77 | 677.81 | 545.19 | 596.68 | 710.58 | 632.65 | 671.88 | 694.64 | 699.54 |
Net Cash (Debt) | 3,049 | 2,738 | 2,548 | 2,132 | 1,730 | 1,520 | 1,548 | 1,662 | 1,503 | 1,730 | 2,242 | 2,595 | 2,838 | 3,322 | 3,938 | 4,369 | 5,071 | 5,573 | 5,926 | 3,217 |
Net Cash Growth (YoY) | 76.18% | 80.20% | 64.63% | 28.31% | 15.15% | -12.18% | -30.96% | -35.96% | -47.06% | -47.92% | -43.08% | -40.62% | -44.03% | -40.39% | -33.54% | 35.81% | 37.00% | 33.53% | 44.94% | -28.10% |
Net Cash Per Share | 26.33 | 23.65 | 22.08 | 18.62 | 15.37 | 13.67 | 14.56 | 15.69 | 14.35 | 16.59 | 21.54 | 24.66 | 27.13 | 31.89 | 37.95 | 42.22 | 49.33 | 54.39 | 62.36 | 34.68 |
Filing Date Shares Outstanding | 113.7 | 111.17 | 110.94 | 110.66 | 110.03 | 107.95 | 106.72 | 106.62 | 106.12 | 104.58 | 104.58 | 104.58 | 105.49 | 104.17 | 104.32 | 103.82 | 103.39 | 103.18 | 102.68 | 93.83 |
Total Common Shares Outstanding | 113.02 | 111.11 | 110.85 | 110.62 | 109.86 | 107.94 | 106.72 | 106.62 | 106.08 | 104.58 | 104.58 | 104.08 | 105.49 | 104.17 | 104.32 | 103.82 | 103.39 | 102.68 | 102.68 | 93.33 |
Working Capital | 5,097 | 4,790 | 4,405 | 3,296 | 2,100 | 1,913 | 1,777 | 1,893 | 1,900 | 2,026 | 2,393 | 2,770 | 2,996 | 3,450 | 3,739 | 4,338 | 4,947 | 5,572 | 6,014 | 3,128 |
Book Value Per Share | 45.78 | 42.84 | 39.34 | 37.33 | 34.32 | 32.42 | 31.22 | 32.32 | 31.73 | 32.13 | 33.82 | 36.16 | 36.01 | 39.91 | 42.02 | 44.84 | 51.28 | 57.32 | 59.73 | 35.97 |
Tangible Book Value | 5,113 | 4,699 | 4,298 | 4,066 | 3,706 | 3,449 | 3,281 | 3,324 | 3,313 | 3,305 | 3,480 | 3,710 | 3,752 | 4,117 | 4,343 | 4,614 | 5,259 | 5,840 | 6,086 | 3,343 |
Tangible Book Value Per Share | 45.24 | 42.29 | 38.78 | 36.75 | 33.73 | 31.95 | 30.75 | 31.18 | 31.23 | 31.60 | 33.28 | 35.64 | 35.56 | 39.53 | 41.63 | 44.45 | 50.86 | 56.87 | 59.27 | 35.82 |
Land | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 | 65.49 | 65.49 | - | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | 65.49 | - |
Buildings | 1,205 | 1,197 | 1,188 | 1,167 | 932.95 | 703.58 | 607.86 | - | 304.85 | 281.42 | 231.66 | 215.18 | 214.08 | 223.14 | 222.45 | 170.24 | 179.5 | 198.03 | 144.08 | 133.48 |
Machinery | 617.88 | 602.01 | 583.24 | 556.9 | 528.96 | 501.98 | 485.14 | - | 443.82 | 427.08 | 392.21 | 359.24 | 343.27 | 346.42 | 334.59 | 285.42 | 270.36 | 254.87 | 237.79 | 224.36 |
Construction In Progress | 152.67 | 137.45 | 127.16 | 129.12 | 353.66 | 589.99 | 654.02 | - | 863.42 | 782.86 | 740.62 | 631.07 | 484.31 | 376.9 | 293.63 | 222.19 | 172.97 | 153.66 | 186.84 | 129.36 |
Leasehold Improvements | 79.53 | 77.18 | 76.57 | 73.75 | 74.48 | 63.13 | 64.68 | - | 60.38 | 59.43 | 60.12 | 53.14 | 53.37 | 54.71 | 53.79 | 50.01 | 50.88 | 56.2 | 50.29 | 47.52 |