Ondas Inc. (ONDS)
NASDAQ: ONDS · Real-Time Price · USD
7.61
+0.57 (8.10%)
At close: Sep 2, 2026, 4:00 PM EDT
7.59
-0.02 (-0.26%)
After-hours: Sep 2, 2026, 7:29 PM EDT
Ondas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 174.1 | 50.73 | 7.19 | 15.69 | 2.13 | 2.91 | |
Revenue Growth | 979.23% | 605.28% | -54.16% | 638.14% | -26.87% | 34.34% |
Cost of Revenue | 97.98 | 30.58 | 6.85 | 9.31 | 1.02 | 1.81 |
Gross Profit | 76.12 | 20.16 | 0.35 | 6.38 | 1.11 | 1.1 |
Selling, General & Admin | 229.17 | 53.35 | 22.48 | 27.47 | 27.08 | 13.27 |
Research & Development | 57.66 | 20.88 | 12.48 | 17.15 | 24.04 | 5.8 |
Operating Expenses | 286.82 | 74.23 | 34.95 | 44.61 | 51.12 | 19.07 |
Operating Income | -210.7 | -54.07 | -34.61 | -38.23 | -50.01 | -17.97 |
Interest Expense | -2.53 | -6.58 | -3.62 | -4.15 | -3.76 | -0.58 |
Interest & Investment Income | 33.29 | 9.11 | 0.24 | 0.12 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | 0.95 | -0.03 | -0.09 | -0.43 | - | - |
Other Non Operating Income (Expenses) | 323.27 | -82.42 | 0.08 | -0.61 | -0.08 | -0.07 |
EBT Excluding Unusual Items | 144.29 | -133.98 | -38.01 | -43.29 | -53.82 | -18.61 |
Merger & Restructuring Charges | -14.51 | -4.31 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | -19.42 | - |
Gain (Loss) on Sale of Investments | 15.64 | 5.4 | - | -1.5 | - | - |
Gain (Loss) on Sale of Assets | 48.83 | - | -0 | -0.05 | - | - |
Other Unusual Items | -59.51 | - | - | - | - | 0.67 |
Pretax Income | 134.74 | -132.89 | -38.01 | -44.84 | -73.24 | -17.95 |
Income Tax Expense | -28.32 | 0.49 | - | - | - | -2.92 |
Earnings From Continuing Operations | 163.06 | -133.38 | -38.01 | -44.84 | -73.24 | -15.02 |
Minority Interest in Earnings | 4.51 | 1.36 | - | - | - | - |
Net Income | 167.57 | -132.02 | -38.01 | -44.84 | -73.24 | -15.02 |
Preferred Dividends & Other Adjustments | 81.82 | 5.15 | 4.41 | 1.51 | - | - |
Net Income to Common | 85.75 | -137.17 | -42.42 | -46.36 | -73.24 | -15.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 394 | 222 | 70 | 53 | 42 | 34 |
Shares Outstanding (Diluted) | 403 | 222 | 70 | 53 | 42 | 34 |
Shares Change | 297.32% | 217.19% | 32.57% | 24.85% | 23.59% | 67.32% |
EPS (Basic) | 0.22 | -0.62 | -0.61 | -0.88 | -1.73 | -0.44 |
EPS (Diluted) | 0.19 | -0.62 | -0.61 | -0.88 | -1.73 | -0.44 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -171.92 | -40.78 | -35.11 | -34.23 | -40.84 | -17.82 |
Free Cash Flow Per Share | -0.43 | -0.18 | -0.50 | -0.65 | -0.97 | -0.52 |
Gross Margin | 43.72% | 39.73% | 4.80% | 40.67% | 52.18% | 37.70% |
Operating Margin | -121.02% | -106.59% | -481.15% | -243.63% | -2352.50% | -618.34% |
Profit Margin | 49.25% | -270.39% | -589.73% | -295.44% | -3445.35% | -516.86% |
Free Cash Flow Margin | -98.75% | -80.38% | -488.04% | -218.15% | -1921.33% | -613.02% |
EBITDA | -180.57 | -47.32 | -29.79 | -33.24 | -45.99 | -16.46 |
EBITDA Margin | -103.71% | -93.28% | - | -211.82% | - | - |
D&A For EBITDA | 30.13 | 6.75 | 4.82 | 4.99 | 4.02 | 1.51 |
EBIT | -210.7 | -54.07 | -34.61 | -38.23 | -50.01 | -17.97 |
EBIT Margin | -121.02% | -106.59% | - | -243.63% | - | - |
Advertising Expenses | - | 0.36 | 0.08 | 0.18 | 0.08 | 0.03 |