Ondas Inc. (ONDS)
NASDAQ: ONDS · Real-Time Price · USD
8.90
-0.87 (-8.90%)
Aug 13, 2026, 2:54 PM EDT - Market open
Ondas Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 174.1 | 50.73 | 7.19 | 15.69 | 2.13 | 2.91 | |
Revenue Growth | 979.27% | 605.28% | -54.16% | 638.14% | -26.87% | 34.34% |
Cost of Revenue | 97.98 | 30.58 | 6.85 | 9.31 | 1.02 | 1.81 |
Gross Profit | 76.12 | 20.16 | 0.35 | 6.38 | 1.11 | 1.1 |
Selling, General & Admin | 243.68 | 57.66 | 22.48 | 27.47 | 27.08 | 13.27 |
Research & Development | 57.65 | 20.88 | 12.48 | 17.15 | 24.04 | 5.8 |
Other Operating Expenses | - | - | - | 1.5 | 19.42 | - |
Total Operating Expenses | 301.33 | 78.54 | 34.95 | 46.11 | 70.54 | 19.07 |
Operating Income | -244.44 | -58.38 | -34.61 | -39.73 | -69.43 | -17.97 |
Interest Income | 23.58 | 14.51 | 0.24 | 0.12 | 0.03 | 0.01 |
Interest Expense | -2.53 | -6.58 | -3.62 | -4.15 | -3.76 | -0.58 |
Other Non-Operating Income (Expense) | 5.57 | -82.45 | -0.01 | -1.08 | -0.08 | 0.59 |
Total Non-Operating Income (Expense) | 26.62 | -74.51 | -3.4 | -5.12 | -3.81 | 0.03 |
Pretax Income | 235.57 | -132.89 | -38.01 | -44.84 | -73.24 | -17.95 |
Provision for Income Taxes | -28.32 | 0.49 | - | - | - | 2.92 |
Net Income | 163.06 | -133.38 | -38.01 | -44.84 | -73.24 | -15.02 |
Minority Interest in Earnings | -4.51 | -1.36 | - | - | - | - |
Net Income Attributable to Preferred Dividends | 4.31 | 5.15 | 4.41 | 1.51 | - | - |
Net Income to Common | 163.26 | -137.17 | -42.42 | -46.36 | -73.24 | -15.02 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 394 | 222 | 70 | 53 | 42 | 34 |
Shares Outstanding (Diluted) | 399 | 222 | 70 | 53 | 42 | 34 |
Shares Change | 293.35% | 217.19% | 32.57% | 24.85% | 23.59% | 67.32% |
EPS (Basic) | -0.01 | -0.62 | -0.61 | -0.88 | -1.73 | -0.44 |
EPS (Diluted) | -0.04 | -0.62 | -0.61 | -0.88 | -1.73 | -0.44 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | -40.78 | -35.11 | -34.23 | -40.84 | -17.82 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.18 | -0.50 | -0.65 | -0.97 | -0.52 |
Gross Margin | 43.72% | 39.73% | 4.80% | 40.67% | 52.18% | 37.70% |
Operating Margin | -140.40% | -115.08% | -481.15% | -253.19% | -3266.02% | -618.34% |
Profit Margin | 93.66% | -262.92% | -528.39% | -285.79% | -3445.35% | -516.86% |
FCF Margin | - | -80.38% | -488.04% | -218.15% | -1921.33% | -613.02% |
EBITDA | -244.44 | -51.63 | -29.79 | -34.74 | -65.41 | -16.46 |
EBITDA Margin | -140.40% | -101.77% | -414.11% | -221.38% | -3076.93% | -566.30% |
EBIT | -244.44 | -58.38 | -34.61 | -39.73 | -69.43 | -17.97 |
EBIT Margin | -140.40% | -115.08% | -481.15% | -253.19% | -3266.02% | -618.34% |
Effective Tax Rate | -12.02% | -0.37% | 0.00% | 0.00% | 0.00% | -16.28% |