Ooma, Inc. Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	306.59	273.6	256.85	236.74	216.17	192.29
Revenue Growth	17.19%	6.52%	8.50%	9.52%	12.42%	13.82%
Cost of Revenue	118.43	106.36	100.83	89.51	78.49	73.85
Gross Profit	188.16	167.24	156.02	147.23	137.68	118.44
Selling, General & Admin	119.94	110.93	108.51	101.24	95.93	81.98
Research & Development	55.72	50.15	54.18	49.82	45.85	38.04
Other Operating Expenses	0.28	0.27	0.28	0.25	0.25	0.35
Operating Expenses	175.94	161.36	162.96	151.31	142.03	120.37
Operating Income	12.22	5.88	-6.94	-4.07	-4.36	-1.93
Interest Expense	-1.87	-	-0.18	-	-	-
Interest & Investment Income	-	0.12	-	1.19	0.33	0.18
EBT Excluding Unusual Items	10.35	6	-7.12	-2.89	-4.02	-1.75
Merger & Restructuring Charges	-1.63	-1.63	-	0.07	-1.4	-
Other Unusual Items	0.3	-	0.98	-	-	-
Pretax Income	9.03	4.37	-6.14	-2.81	-5.43	-1.75
Income Tax Expense	-1.9	-2.09	0.76	-1.98	-1.77	-
Net Income	10.93	6.46	-6.9	-0.84	-3.66	-1.75
Net Income to Common	10.93	6.46	-6.9	-0.84	-3.66	-1.75
Net Income Growth	-	-	-	-	-	-
Shares Outstanding (Basic)	28	28	27	26	25	23
Shares Outstanding (Diluted)	28	28	27	26	25	23
Shares Change	3.80%	5.36%	4.35%	4.35%	4.40%	4.98%
EPS (Basic)	0.40	0.23	-0.26	-0.03	-0.15	-0.07
EPS (Diluted)	0.39	0.23	-0.26	-0.03	-0.15	-0.07
EPS Growth	-	-	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jul '26 Jul 31, 2026	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Free Cash Flow	30.3	22.1	20.16	6.11	3.56	2.45
Free Cash Flow Per Share	1.07	0.79	0.76	0.24	0.14	0.10
Gross Margin	61.37%	61.12%	60.74%	62.19%	63.69%	61.59%
Operating Margin	3.99%	2.15%	-2.70%	-1.72%	-2.02%	-1.00%
Profit Margin	3.56%	2.36%	-2.69%	-0.35%	-1.69%	-0.91%
Free Cash Flow Margin	9.88%	8.08%	7.85%	2.58%	1.65%	1.27%
EBITDA	27.07	16.88	3.12	3.95	1.7	2.49
EBITDA Margin	8.83%	6.17%	1.21%	1.67%	0.79%	1.29%
D&A For EBITDA	14.85	11	10.06	8.03	6.06	4.42
EBIT	12.22	5.88	-6.94	-4.07	-4.36	-1.93
EBIT Margin	3.99%	2.15%	-2.70%	-1.72%	-2.02%	-1.00%
Revenue as Reported	306.59	273.6	256.85	236.74	216.17	192.29
Advertising Expenses	-	16.9	15.9	16.5	16.4	14.5

SEC Filings: 10-K · 10-Q