OPAL Fuels Inc. (OPAL)
NASDAQ: OPAL · Real-Time Price · USD
1.700
-0.140 (-7.61%)
At close: Apr 1, 2025, 4:00 PM
1.760
+0.060 (3.53%)
After-hours: Apr 1, 2025, 4:44 PM EDT

OPAL Fuels Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
299.97256.11235.53166.12117.71
Upgrade
Revenue Growth (YoY)
17.13%8.74%41.78%41.13%-1.67%
Upgrade
Cost of Revenue
217.83187.68169.23115.0790.08
Upgrade
Gross Profit
82.1468.4366.351.0627.62
Upgrade
Selling, General & Admin
54.2552.3551.3929.3820.47
Upgrade
Operating Expenses
72.1466.9164.5240.0328.81
Upgrade
Operating Income
101.521.7811.03-1.19
Upgrade
Interest Expense
-21.53-12.24-7.9-6.94-7.86
Upgrade
Interest & Investment Income
1.922.933.281.270.15
Upgrade
Earnings From Equity Investments
13.245.535.782.27-0.48
Upgrade
Other Non Operating Income (Expenses)
3.81131.8233.01-1.69-1.15
Upgrade
EBT Excluding Unusual Items
7.44129.5535.955.93-10.52
Upgrade
Merger & Restructuring Charges
-----17.69
Upgrade
Gain (Loss) on Sale of Investments
---15.03-
Upgrade
Gain (Loss) on Sale of Assets
--0.34-3.37--0.17
Upgrade
Asset Writedown
-2.02----0.08
Upgrade
Other Unusual Items
--2.19-19.823.08
Upgrade
Pretax Income
5.42127.0232.5840.77-25.37
Upgrade
Income Tax Expense
-8.91----
Upgrade
Earnings From Continuing Operations
14.33127.0232.5840.77-25.37
Upgrade
Minority Interest in Earnings
-3.29-97.08-21.260.80.01
Upgrade
Net Income
11.0329.9511.3241.57-25.36
Upgrade
Preferred Dividends & Other Adjustments
10.4711.017.93--
Upgrade
Net Income to Common
0.5618.943.3941.57-25.36
Upgrade
Net Income Growth
-63.17%164.48%-72.76%--
Upgrade
Shares Outstanding (Basic)
282726--
Upgrade
Shares Outstanding (Diluted)
282726--
Upgrade
Shares Change (YoY)
0.73%5.49%---
Upgrade
EPS (Basic)
0.020.700.13--
Upgrade
EPS (Diluted)
0.020.690.12--
Upgrade
EPS Growth
-97.10%452.14%---
Upgrade
Free Cash Flow
-94.21-75.56-132.77-70.79-22.7
Upgrade
Free Cash Flow Per Share
-3.40-2.75-5.09--
Upgrade
Gross Margin
27.38%26.72%28.15%30.73%23.47%
Upgrade
Operating Margin
3.33%0.59%0.76%6.64%-1.01%
Upgrade
Profit Margin
0.19%7.39%1.44%25.02%-21.54%
Upgrade
Free Cash Flow Margin
-31.41%-29.50%-56.37%-42.61%-19.29%
Upgrade
EBITDA
27.8916.0814.9221.687.15
Upgrade
EBITDA Margin
9.30%6.28%6.33%13.05%6.07%
Upgrade
D&A For EBITDA
17.8914.5713.1410.658.34
Upgrade
EBIT
101.521.7811.03-1.19
Upgrade
EBIT Margin
3.33%0.59%0.76%6.64%-1.01%
Upgrade
Revenue as Reported
299.97256.11235.53166.12117.71
Upgrade
Advertising Expenses
----0.53
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q