OPAL Fuels Inc. (OPAL)
NASDAQ: OPAL · Real-Time Price · USD
2.200
+0.050 (2.33%)
Aug 17, 2026, 4:00 PM EDT - Market closed
OPAL Fuels Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 339.89 | 348.98 | 299.97 | 256.11 | 235.53 | 166.12 |
Revenue Growth | 3.02% | 16.34% | 17.13% | 8.74% | 41.78% | 41.13% |
Gross Profit Gross Profit Growth | 89.5 | 91.24 | 81.01 | 68.43 | 66.3 | 51.06 |
Operating Income Operating Income Growth | 7.44 | 4.79 | 10 | 1.52 | 1.78 | 11.03 |
Net Income Net Income Growth | -0.43 | 4.28 | 0.56 | 18.94 | 3.39 | 41.57 |
Earnings Per Share EPS Growth | -9.00 | 0.15 | 0.02 | 0.69 | 0.12 | - |
EPS Growth | - | 650.00% | -97.10% | 452.14% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Renewable Natural Gas (RNG) Fuel Renewable Natural Gas (RNG) Fuel Growth | 94.39 | 101.66 | 88.42 | 66.29 | 73.16 | 70.36 |
Fuel Station Services Fuel Station Services Growth | 214.48 | 214.55 | 166.88 | 135.01 | 117.42 | 50.44 |
Renewable Power Renewable Power Growth | 31.02 | 32.77 | 44.68 | 54.8 | 44.96 | 45.32 |
Revenue (Total) Revenue (Total) Growth | 339.89 | 348.98 | 299.97 | 256.11 | 235.53 | 166.12 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 92.48 | 24.41 | 24.31 | 48.22 | 105.37 | 39.31 |
Total Debt Total Debt Growth | 431.69 | 368.24 | 320.7 | 219.4 | 180.93 | 230.1 |
Net Cash (Debt) Net Cash Growth | -339.21 | -343.83 | -296.39 | -171.18 | -75.56 | -190.78 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -0.66 | -11.75 | -10.70 | -6.23 | -2.90 | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 38.37 | 36.5 | 31.39 | 38.27 | -1.36 | 18.86 |
Capital Expenditures CapEx Growth | -90.01 | -70.74 | -127.24 | -113.83 | -131.41 | -89.65 |
Free Cash Flow Free Cash Flow Growth | -51.64 | -34.24 | -95.85 | -75.56 | -132.77 | -70.79 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 26.33% | 26.15% | 27.01% | 26.72% | 28.15% | 30.73% |
Operating Margin | 2.19% | 1.37% | 3.33% | 0.59% | 0.76% | 6.64% |
Pretax Margin | -6.96% | -4.68% | 1.81% | 49.60% | 13.83% | 24.54% |
Profit Margin | -0.13% | 1.23% | 0.19% | 7.39% | 1.44% | 25.02% |
FCF Margin | -15.19% | -9.81% | -31.95% | -29.50% | -56.37% | -42.61% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 18, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | 15.94 | 171.79 | 8.15 | 62.22 | - |
Forward PE | 1.56 | 2.17 | 1.42 | 3.40 | 13.49 | - |
PS Ratio | 1.13 | 0.20 | 0.32 | 0.60 | 0.90 | - |