OPAL Fuels Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	421	68	96	155	215	311
Market Cap Growth	76.01%	-29.14%	-37.79%	-27.81%	-30.89%	-
Enterprise Value	773	891.63	982.71	1,251	1,423	278.73
Last Close Price	2.47	2.36	3.39	5.52	7.28	9.98
PE Ratio	16.33	15.70	169.50	8.00	60.67	0.00
Forward PE	10.43	2.17	1.42	3.40	-	-
PS Ratio	1.23	0.20	0.32	0.60	0.91	1.87
PB Ratio	0.86	-5.28	-0.65	-0.32	-0.27	-
P/TBV Ratio	-5.55	-5.33	-0.63	-0.32	-0.24	-
P/FCF Ratio	-	-1.99	-1.01	-2.05	-1.62	-4.39
P/OCF Ratio	11.76	1.87	3.07	4.05	-158.37	16.47
EV/Sales Ratio	2.22	2.56	3.28	4.89	6.04	1.68
EV/EBITDA Ratio	33.56	29.84	25.13	56.25	66.30	12.86
EV/EBIT Ratio	161.48	120.26	46.31	177.75	188.19	25.28
EV/FCF Ratio	-	-26.04	-10.25	-16.56	-10.72	-3.94
Debt / Equity Ratio	0.68	0.68	0.64	0.46	0.36	-
Debt / EBITDA Ratio	11.62	11.78	7.92	9.47	8.37	3.72
Debt / FCF Ratio	-10.28	-10.28	-3.23	-2.79	-1.35	-1.14
Net Debt / Equity Ratio	-25.34	-25.34	-1.92	-0.34	-0.09	-
Net Debt / EBITDA Ratio	10.82	10.97	7.30	7.30	3.46	1.91
Net Debt / FCF Ratio	-9.57	-9.57	-2.98	-2.15	-0.56	-0.58
Asset Turnover	0.38	0.38	0.37	0.37	0.46	0.60
Inventory Turnover	22.84	22.84	19.35	19.01	22.43	22.30
Quick Ratio	0.91	0.91	0.85	1.43	1.06	0.60
Current Ratio	1.18	1.18	1.13	1.72	1.39	0.69
Return on Equity (ROE)	7.56%	7.56%	3.11%	30.41%	17.25%	267.70%
Return on Assets (ROA)	-1.80%	-1.80%	6.86%	1.01%	1.47%	4.01%
Return on Invested Capital (ROIC)	-2.03%	-2.03%	7.91%	1.25%	1.92%	4.94%
Return on Capital Employed (ROCE)	0.91%	0.91%	2.91%	1.20%	2.02%	5.77%
Earnings Yield	1.00%	6.37%	0.59%	12.50%	1.65%	419920.00%
FCF Yield	-7.98%	-50.14%	-99.46%	-48.77%	-61.87%	-22.80%
Buyback Yield / Dilution	-5.62%	-5.62%	-0.73%	-5.49%	-2640467.38%	-0.10%
Total Shareholder Return	-5.62%	-5.62%	-0.73%	-5.49%	-2640467.38%	-0.10%

Updated Mar 16, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q